Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can you please help me solve this problem? the last two times I have submitted this question, it has been wrong Laiho Industries's 2020 and

Can you please help me solve this problem? the last two times I have submitted this question, it has been wrong

Laiho Industries's 2020 and 2021 balance sheets (in thousands of dollars) are shown.

Laiho Industries: Balance Sheets as of December 31 (thousands of dollars)
2021 2020
Cash $ 104,458 $ 87,950
Accounts receivable 104,876 87,325
Inventories 37,441 34,247
Total current assets $ 246,775 $ 209,522
Net fixed assets 67,702 42,669
Total assets $ 314,477 $ 252,191
Accounts payable $ 32,246 $ 24,060
Accruals 33,220 24,455
Notes payable 17,308 14,318
Total current liabilities $ 82,774 $ 62,833
Long-term debt 80,132 65,832
Total liabilities $ 162,906 $ 128,665
Common stock 95,500 88,000
Retained earnings 56,071 35,526
Total common equity $ 151,571 $ 123,526
Total liabilities and equity $ 314,477 $ 252,191

hello, THIS IS THE QUESTION I NEED ANSWERED

Construct the statement of stockholders' equity for the year ending December 31, 2021, and the 2021 statement of cash flows. Hint: The difference in accumulated depreciation from one year to the next is the annual depreciation expense for the year.

Laiho Industries: Statement of Stockholders' Equity, December 31, 2021 (thousands of dollars)
Common Stock Retained Earnings Total Stockholders' Equity
Balances, December 31, 2020 $ fill in the blank 13 $ fill in the blank 14 $ fill in the blank 15
Common stock issue fill in the blank 16 fill in the blank 17
2021 Net income fill in the blank 18
Cash dividends fill in the blank 19
Addition to retained earnings fill in the blank 20
Balances, December 31, 2021 $ fill in the blank 21 $ fill in the blank 22 $ fill in the blank 23

Laiho Industries: Statement of Cash Flows for 2021 (thousands of dollars)
2021
Operating Activities
Net income $ fill in the blank 24
Depreciation and amortization fill in the blank 25
Increase in accounts payable fill in the blank 26
Increase in accruals fill in the blank 27
Increase in accounts receivable fill in the blank 28
Increase in inventories fill in the blank 29
Net cash provided by operating activities $ fill in the blank 30
Investing Activities
Additions to property, plant, and equipment $ fill in the blank 31
Net cash used in investing activities $ fill in the blank 32
Financing Activities
Increase in notes payable $ fill in the blank 33
Increase in long-term debt fill in the blank 34
Increase in common stock fill in the blank 35
Payment of common dividends fill in the blank 36
Net cash provided by financing activities $ fill in the blank 37
Summary
Net increase/decrease in cash $ fill in the blank 38
Cash at the beginning of the year fill in the blank 39
Cash at the end of the year $ fill in the blank 40

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions