Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can you please help me with my homework question in trying to determine how to calculate ROI and investment gained or provide me with an

Can you please help me with my homework question in trying to determine how to calculate ROI and investment gained or provide me with an example of how to Calculate ROI and investment gained?

image text in transcribed T-Mobile Income Statement without investment 2015 32,053,000.00 $ 9,344,000.00 $ 22,709,000.00 $ 2016 37,242,000.00 10,819,000.00 26,423,000.00 $10,189,000.00 $4,688,000.00 $7,832,000.00 $8,868,000.00 $6,243,000.00 $11,312,000.00 Net Interest Expense $1,085,000.00 $1,418,000.00 EBT $6,747,000.00 $9,894,000.00 Tax Expense $245,000.00 $867,000.00 Net Income $6,502,000.00 $9,027,000.00 Revenue COGS Gross Profit SGA Dep + Amort Operating Income Assumptions: Revenue Growth COGS % of Revenue SGA % of Revenue Tax Rate - Used 30% average $ $ $ 2017 2018 $ 39,476,520.00 $ 41,845,111.20 $ $ 11,359,950.00 $ 11,927,947.50 $ $ 28,116,570.00 $ 29,917,163.70 $ 2019 44,355,817.87 12,524,344.88 31,831,473.00 $9,311,400.00 $6,867,300.00 $11,937,870.00 $9,776,970.00 $7,554,030.00 $12,586,163.70 $10,265,818.50 $8,309,433.00 $13,256,221.50 $1,545,620.00 $1,684,725.80 $1,836,351.12 $10,392,250.00 $10,901,437.90 $11,419,870.38 $3,117,675.00 $3,270,431.37 $3,425,961.11 $7,274,575.00 $7,631,006.53 $7,993,909.26 6.00% 5.00% 7.00% 6.00% 5.00% 7.00% 6.00% 5.00% 7.00% T-Mobile Income Statement without investment 2015 32,053,000.00 $ 9,344,000.00 $ 22,709,000.00 $ 2016 37,242,000.00 10,819,000.00 26,423,000.00 $10,189,000.00 $8,868,000.00 $4,688,000.00 $7,832,000.00 $6,243,000.00 $11,312,000.00 Net Interest Expense $1,085,000.00 $1,418,000.00 EBT $6,747,000.00 $9,894,000.00 Tax Expense $245,000.00 $867,000.00 Net Income $6,502,000.00 $9,027,000.00 Revenue COGS Gross Profit SGA System Upgrade Dep + Amort Operating Income Assumptions: Revenue Growth COGS % of Revenue SGA % of Revenue Tax Rate - Used 30% average $ $ $ 2017 2018 $ 39,476,520.00 $ 41,845,111.20 $ $ 11,359,950.00 $ 11,927,947.50 $ $ 28,116,570.00 $ 29,917,163.70 $ 2019 44,355,817.87 12,524,344.88 31,831,473.00 $9,311,400.00 $902,700.00 $6,867,300.00 $11,937,870.00 $9,776,970.00 $727,457.50 $7,554,030.00 $12,586,163.70 $10,265,818.50 $763,100.65 $8,309,433.00 $13,256,221.50 $1,545,620.00 $1,684,725.80 $1,836,351.12 $10,392,250.00 $10,901,437.90 $11,419,870.38 $3,117,675.00 $3,270,431.37 $3,425,961.11 $7,274,575.00 $7,631,006.53 $7,993,909.26 6.00% 5.00% 7.00% 6.00% 5.00% 7.00% 6.00% 5.00% 7.00% Investment Amount Money Gained From Investment $2,642,300,000 ROI 2017 ROI 2018 ROI 2019

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Microeconomics: An Intuitive Approach With Calculus

Authors: Thomas Nechyba

2nd Edition

1305650468, 978-1305650466

More Books

Students also viewed these Finance questions

Question

What is the purpose of a retaining wall, and how is it designed?

Answered: 1 week ago

Question

How do you determine the load-bearing capacity of a soil?

Answered: 1 week ago

Question

what is Edward Lemieux effect / Anomeric effect ?

Answered: 1 week ago

Question

Define Management by exception

Answered: 1 week ago