Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can you please show me how to prepare the following: Adjusted Trial Balance Finacial Statements (Income Statement, Retained Earnings Statement, Balance Sheet, and Statement of

Can you please show me how to prepare the following:

  1. Adjusted Trial Balance
  2. Finacial Statements (Income Statement, Retained Earnings Statement, Balance Sheet, and Statement of Cash)
  3. Closing entries

The 2022 balance sheet of the Windhead Corp. is attached. During 2023, the following events occurred. 1. On January 10, sell merchandise on account to Rayms $9,800 and Fischer $8,600. Terms 1/10, n/30. Freight $100 for each sale, F.O.B. shipping point. 2. On January 12, purchase merchandise on account from Zapfel $3,000 and Liotta $2,400. Terms 2/10, n/30. Freight $120 for each sale, F.O.B. destination. 3. On January 13, receive checks, $4,000 from Longhini and $2,000 from Hall, for sales on account after discount period has lapsed. 4. On January 15, send checks to Joosten for 9,000 less 2% cash discount, and to Maida for $11,000 less 1% cash discount. 5. On January 16, issue credit of $100 to Fieber for merchandise returned. 6. On January 18, summary daily cash sales total $17,520. 7. On January 21, pay off the balances to Zapfel and Liotta for the purchases on January 12. 8. On Feburary 9, receive payment in full from Rayms and Fischer. 9. On March 1, pay rent of $6,000 for a two-year term. 10. On April 1, sell merchandise on account to Dunlap $1,600, term 2/10, n/30. Freight $100, F.O.B. shipping point. 11. Pay $500 cash for office supplies on May 1. 12. Cash dividends totaling $900 are declared on June 13 and paid to stockholders on June 23. 13. Issue a note of $120,000 to bank (one year, annual interest rate 2%) for cash on July 1. 14. On July 5, purchase merchandise from Maida $33,000, terms 2/10, n/30. 15. On July 7, issue common stock 1000 shares, $10 par, in exchange of a land with a fair market value of $15,000. 16. On July 8, return $200 of merchandise to Maida and receive credit. 17. On August 1, sell merchandise to Lachey on account $80,000, term 1/10, n/30. Freight $1,500, F.O.B. shipping point. 18. On August 4, pay off the balance to Maida. 19. On August 10, receive half of the payment from Lachey. 20. On August 14, write off $1,300 bad debt for one account, Tooket. 21. On August 21, pay utilities expense, $10,092. 22. On August 31, Lachey pays off its balance. 23. On September 1, pay cash $7,500 to Farmington for merchandise purchased last year. 24. On October 1, pay off notes payable $110,000 and associated accrued interest $6,000, of which $1,500 was shown on the balance sheet. 25. Over the year, sales and office employees earned $45,500 in salaries and wages, of which $1,500 was still payable at the end of year. 26. An unpaid utilities bill (December, $1,250) is due on January 10 next year.

Additional Information at the end of the year: 1. Depreciation expense for the year was $13,250. 2. The company estimated that it has to pay federal income tax, $3,250. 3. After physically counting, the company decided that the ending inventories worth $40,146. 4. Based on its historical data, the company estimated that the bad debts were about 1% of net credit sales. 5. Unearned revenue is decreased by $12,000. 6. The company expenses all of the supplies purchased during the year. 7. No insurance policy is effective during the year. 8. The company used the gross method to record its purchases and sales on credit. 9. The company adopts the periodic inventory system.

WINDHEAD CORP. BALANCE SHEET DECEMBER 31, 2022 Current Assets Cash 42,500 Notes Receivable 16,000 Accounts Receivable 42,800 Less: Allowance for Doubtful Accounts (3,000) Inventories 38,000 Prepaid Insurance 540 Prepaid Rent 600 Total Current Assets 137,440 Non-Current Assets Long-term Investments Investments in held-for-maturity securities 52,000 Land held for future development 45,500 Property, Plant, and Equipment Land 85,000 Buildings 675,000 Less: Accumulated Depreciation (187,500) Intangible Assets Capitalized Development Costs 8,000 Goodwill 76,700 Other Identifiable Intangible Assets 48,000 Total Non-Current Assets 802,700 Total Assets 940,140 Current Liabilities Notes Payable 110,000 Accounts Payable 33,500 Unearned Revenues 12,000 Income Taxes Payable 8,440 Property Taxes Payable 6,600 Interest Payable 1,500 Total Current Liabilities 172,040 Non-Current Liabilities Provisions Related to Pensions 84,100 Bonds Payable 300,000 Total Non-Current Liabilities 384,100 Total Liabilities 556,140 Stockholders' Equity Common Stock 100,000 Preferred Stock 100,000 Paid-in-capital - Common Stock 27,500 Paid-in-capital - Preferred Stock 10,000 Retained Earnings 154,250 Accumulated Other Comprehensive Income 5,000 Less: Treasury Stock (12,750) Total Stockholders' Equity 384,000 Total Liabilities and Stockholders' Equity 940,140

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Write down the Limitation of Beer - Lamberts law?

Answered: 1 week ago

Question

Discuss the Hawthorne experiments in detail

Answered: 1 week ago

Question

Explain the characteristics of a good system of control

Answered: 1 week ago

Question

State the importance of control

Answered: 1 week ago