Can you please show me how to set up and solve for the year 2019 in the second picture

\fF . A . NAME If ( sales 2 53,000, Gales ( . A) ( 8 ) saves ) Doredo Steel Company PRO FORMA Balance Sheet For the Period of 2019-2023 (Thousands of Dollars) YEAR 40,0007 2018 4, 000 2019 * 6, 005) 2020 2021 2022 2023 Sales 40,000 46, 000 $0.0 46.000 X. 2 + N5 + x. 2 + N6 + x . 2 + N7 + x - 2 $0.0 x . 2 If Command Current A 10,000 = 92, 00 $0.0 Fixed A +P8+ +P9+ +P10+ 26,000 $0.0 Total 36,000 Acct Payable 5,000 Other cur L 2,500 L/t debt 9,000 Common St 14,000 Retained 5,500 Tot. L&E 36,000 *Interests $120,000 Constant OV 120 M. 1 19 119 1 18 TA C. D- R.E - L. T. D - C.S