Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Can you please show me how to this. If there anything I need to add or subtract to get an answer can you please include
Can you please show me how to this. If there anything I need to add or subtract to get an answer can you please include that. Thank you
Required information Exercise 16-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets $ 95,500 64,000 71,000 116,500 9,400 260,900 135,000 (37,000) (19,000 $387,700 $376,900 95,000 83,800 6,400 280,700 144,000 Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity $ 45,000 60,000 19,000 7,800 86,800 50,000 80,000 166,800 8,000 5,400 58,400 108,400 180,000 19,30030100- $387,700 376,900 260,000 IKIBAN INC. Income Statement For Year Ended June 30, 2017 Sales Cost of goods sold Gross profit Operating expenses $778,000 431,000 347,000 $78,600 87,000 Depreciation expense Other expenses Total operating expenses 165,600 181,400 Other gains (losses) Gain on sale of equipment Income before taxes Income taxes expense Net income 4,000 185,400 45,890 $139,510 Additional Information a. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash b. The only changes affecting retained earnings are net income and cash dividends paid c. New equipment is acquired for $77,600 cash d. Received cash for the sale of equipment that had cost $68,600, yielding a $4,000 gain e. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement. f. All purchases and sales of inventory are on credit. Required (1) Prepare a statement of cash flows for the year ended June 30, 2017, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) IKIBAN, INC Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2017 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Depreciation expense Gain on sale of plant assets $ 139,510 78,600 (4,400) Changes in current operating assets and liabilities Increase in accounts receivable Decrease in inventory Decrease in prepaid expenses Decrease in accounts payable Decrease in wages payable Decrease in income taxes payable (24,000) 32,700 3,000 (15,000) (11,000) (2,400) $197,010 Net cash provided by operating activities Cash flows from investing activities Cash received from sale of equipment Cash paid for equipment 9,000 (56,000) 47,000) Net cash used in financing activities Cash flows from financing activities Cash received from stock issuance Cash paid to retire notes Cash paid for dividends 800,000 (30,000) 770,000 $920,010 Net cash used in financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end $920,010Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started