Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Can you prepare the notes to the financial statement? VOD VIDEO COMPANY INCOME STATEMENT (Report Form) FOR THE YEAR ENDED DECEMBER 2019 Revenues Sale 2,925,000.00
Can you prepare the notes to the financial statement?
VOD VIDEO COMPANY | |||||
INCOME STATEMENT (Report Form) | |||||
FOR THE YEAR ENDED DECEMBER 2019 | |||||
Revenues | |||||
Sale | 2,925,000.00 | ||||
Less: Sales Return & Allowances | (26,000.00) | ||||
Less: Sales discount | (33,520.00) | ||||
Net Sales | 2,865,480.00 | ||||
Cost of Goods Sold | |||||
Beginning Inventory | 35,000.00 | ||||
Purchases | |||||
Purchases | 1,262,000.00 | ||||
Less: Purchase Return & Allowances | (19,000.00) | ||||
Less: Purchase Discount | (29,000.00) | ||||
Add: Freight In | 15,800.00 | ||||
Net Purchases | 1,229,800.00 | ||||
Cost of Goods for Sale | 1,264,800.00 | ||||
Less: Ending Inventory | (68,000.00) | ||||
Cost of Goods Sold | 1,196,800.00 | ||||
Gross Profit | 1,668,680.00 | ||||
Operating Expenses | |||||
Sales Salaries Expense | 600,000.00 | ||||
Advertising expense | 50,000.00 | ||||
Depreciation expense - store furniture & equipment | 28,500.00 | ||||
Store supplies expense | 15,000.00 | ||||
Freight out | 14,000.00 | ||||
Misc Distribution cost | 19,000.00 | ||||
Total Selling Expense | 726,500.00 | ||||
Office Salaries expense | 300,000.00 | ||||
Rent expense | 216,000.00 | ||||
Utilities expense | 183,000.00 | ||||
Insurance expense | |||||
Doubtful accounts expense | 1,250.00 | ||||
Misc. Admin Expense | 17,000.00 | ||||
Total Administrative Expense | 717,250.00 | ||||
Total Operating Expense | 1,443,750.00 | ||||
Net Income | 224,930.00 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started