Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can you prepared an adjusted trail balance The 2015 balance sheet of the Stark Industries is attached. During 2016, the following events occurred. 1. On

Can you prepared an adjusted trail balance

The 2015 balance sheet of the Stark Industries is attached. During 2016, the following events occurred.

1. On January 10, sell merchandise on account to Rayms $9,800 and Fischer $8,600. Terms 1/10, n/30. Freight $100 for each sale, F.O.B. shipping point.

2. On January 12, purchase merchandise on account from Zapfel $3,000 and Liotta $2,400. Terms 2/10, n/30. Freight $120 for each sale, F.O.B. destination.

3. On January 13, receive checks, $4,000 from Longhini and $2,000 from Hall, for sales on account after discount period has lapsed.

4. On January 15, send checks to Joosten for 9,000 less 2% cash discount, and to Maida for $11,000 less 1% cash discount.

5. On January 16, issue credit of $200 to Fieber for merchandise returned.

6. On January 18, summary daily cash sales total $17,520.

7. On January 21, pay off the balances to Zapfel and Liotta for the purchases on January 12.

8. On Feburary 9, receive payment in full from Rayms and Fischer.

9. On January 1, pay rent of $6,000 for a two-year term.

10. On April 1, sell merchandise on account to Dunlap $1,600, term 2/10, n/30. Freight $100, F.O.B. shipping point.

11. Pay $500 cash for office supplies on May 1.

12. Cash dividends totaling $900 are declared on June 13 and paid to stockholders on June 23.

13. Issue a note of $120,000 to bank (one year, annual interest rate 2%) for cash on July 1.

14. On July 5, purchase merchandise from Maida $33,000, terms 2/10, n/30.

15. On July 7, issue common stock 1000 shares, $10 par, in exchange of a land with a fair market value of $15,000.

16. On July 8, return $200 of merchandise to Maida and receive credit.

17. On August 1, sell merchandise to Lachey on account $80,000, term 1/10, n/30. Freight $1,500, F.O.B. shipping point.

18. On August 4, pay off the balance to Maida.

19. On August 10, receive half of the payment from Lachey.

20. On August 14, write off $1,300 bad debt for one account, Tooket.

21. On August 21, pay utilities expense, $10,092.

22. On August 31, Lachey pays off its balance.

23. On September 1, pay cash $7,500 to Farmington for merchandise purchased last year.

24. On October 1, pay off notes payable $110,000 and associated accrued interest $6,000, of which $1,500 was shown on the balance sheet.

25. Over the year, sales and office employees earned $45,500 in salaries and wages, of which $1,500 was still payable at the end of year.

26. An unpaid utilities bill (December, $1,250) is due on January 10 next year.

Additional Information at the end of the year:

1. Depreciation expense for the year was $13,250.

2. The company estimated that it has to pay federal income tax, $3,250.

3. After physically counting, the company decided that the ending inventories worth $40,146.

4. Based on its historical data, the company estimated that the bad debts were about 1% of net credit 2 sales.

5. Unearned revenue is decreased by $12,000.

6. The company expenses all of the supplies purchased during the year.

7. No insurance policy is effective during the year.

8. The company used the gross method to record its purchases and sales on credit.

9. The company adopts the periodic inventory system.

Instructions:

1. Prepare journal entries for each event.

2. Prepare adjusting entries.

3. Prepare adjusted trial balance.

4. Prepare Income Statement, Retained Earnings Statement, Balance Sheet, and Statement of Cash Flows.

5. Prepare closing entries.

Stark Industries

BALANCE SHEET

DECEMBER 31, 2015

Current Assets

Cash 42,200

Notes Receivable 16,000

Accounts Receivable 41,800

Less: Allowance for Doubtful Accounts (3,000)

Inventories 38,800

Prepaid Insurance 540

Prepaid Rent 600

Total Current Assets 136,940

Non-Current Assets

Long-term Investments I

nvestments in held-for-maturity securities 52,000

Land held for future development 45,500

Property, Plant, and Equipment Land 85,000

Buildings 675,000

Less: Accumulated Depreciation (187,500)

Intangible Assets Capitalized Development Costs 8,000

Goodwill 76,700 Other Identifiable Intangible Assets 48,000

Total Non-Current Assets 802,700

Total Assets 939,640

Current Liabilities

Notes Payable 110,000

Accounts Payable 32,000

Unearned Revenues 13,500

Income Taxes Payable 8,440

Property Taxes Payable 6,600

Interest Payable 1,500

Total Current Liabilities 172,040

Non-Current Liabilities

Provisions Related to Pensions 84,100

Bonds Payable 300,000

Total Non-Current Liabilities 384,100

Total Liabilities 556,140

Stockholders' Equity Common Stock 100,000

Preferred Stock 100,000

Paid-in-capital - Common Stock 27,500

Paid-in-capital - Preferred Stock 10,000

Retained Earnings 152,750

Accumulated Other Comprehensive Income 6,000

Less: Treasury Stock (12,750)

Total Stockholders' Equity 383,500

Total Liabilities and Stockholders' Equity 939,640

Use the following check figures for Project One.

Adjusted Trial Balance: Total $1,276,554

Income Statement:

Earning after income tax: $8,928

Retained Earnings Statement:

Retained Earnings: $160,778

Balance Sheet:

Inventory: $40,146

Total assets: $938,868

Statement of Cash Flows

Net cash flows from this year: ($1,274)

Cash (ending): $40,926

General Journal
Date Description Post Ref. Debit Credit
Jan. 1 Rent Expense 6,000
Cash 6,000
(Rent paid for two-year term)
Jan. 10 Account Receivable 18,400
Freight-In 200
Sales 18,400
Cash 200
(Sales on account terms 1/10,n/30 and Freight F.O.B)
Jan. 12 Merchandise 5,400
Freight-In 240
Accounts Payable 5,400
Cash 240
(Purchase Merchandise terms 2/10, n/30 and Freight F.O.B)
Jan. 13 Cash 6,000
Accounts Receivable 6,000
(Received payment from Longhini and Hall)
Jan. 15 Accounts Payable 19,600
Cash Discount 400
Cash 19,600
(Paid Joosten with 2% discount and Maida with 1% discount)
Jan. 16 Inventory 200
Accounts Receivable 200
(Issued credit to Fieber for merchandise returned)
Jan. 18 Cash 17,520
Sales Revenue 17,520
(Daily cash sales total)
Jan. 21 Accounts Payable 5,400
Cash 5,400
(Paid balance to Zapfel and Liotta)
Feb. 9 Cash 18,400
Accounts Receivable 18,400
(Received payment from Rayms and Fischer)
Apr. 1 Account Receivable 1,600
Freight-In 100
Sales 1,600
Cash 100
(Sales on account terms 2/10,n/30 and Freight F.O.B)
May. 1 Office Supplies 500
Cash 500
(Purshased Supplies)
Jun. 13 Retained Earnings 900
Dividends Payable 900
(Dividends Declared)
Jun. 23 Dividends Payable 900
Cash 900
(Paid Dividends)
Jul. 1 Cash 120,000
Notes Payable 120,000
(Issue Note 1 year, annual interest rate 2%)
Jul. 5 Merchandise 33,000
Accounts Payable 33,000
(Purchase Merchandise terms 2/10, n/30)
Jul. 7 Land 15,000
Common Stock 10,000
Paid-in capital in excess of par 5,000
(Issued Common Stock 1000 shares, $10 par, in exchange for land)
Jul. 8 Account Payable 200
Inventory 200
(Returned Merchandise to Maida and received credit)
Aug. 1 Accounts Receivable 80,000
Freight-In 1,500
Sales 80,000
Cash 1,500
(Sales on account term 2/10,n/30; Freight F.O.B)
Aug. 4 Accounts Payable 32,800
Cash 32,800
(Paid balance to Maida)
Aug. 10 Cash 36,000
Sales Discounts 4,000
Accounts Receivable 40,000
(Received half payment from Lachey)
Aug. 14 Bad Debt Expense $1,300
Accounts Receivable $1,300
(Write off bad debt for Tooket)
Aug. 21 Utilities Expense 10,092
Cash 10,092
(Paid utilites expense)
Aug. 31 Cash 40,000
Accounts Receivable 40,000
(Received other half of payment from Lachey)
Sept. 1 Accounts Payable $7,500
Cash $7,500
(Paid for equiptment from Farmington purchased last year)
Oct. 1 Interest Expense 4,500
Interest Payable 4,500
(Record Accumulated interest)
Oct. 1 Notes Payable 110,000
Interest Payable 4,500
Cash 114,500
(Paid off note payable plus interest)
Dec. 31 Salaries and Wages Expense 45,500
Salaries and Wages Payable 45,500
(Record salaries and wages earned)
Dec. 31 Salaries and Wages Payable 44,000
Cash 44,000
(Paid Sales and Office Employees)
Dec. 31 Utilities Expense 1,250
Accounts Payable 1,250
(Unpaid December utility bill)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services An Integrated Approach

Authors: Alvin Arens

13th Edition

0136084737, 9780136084730

More Books

Students also viewed these Accounting questions

Question

2. LO.1, 9 Why are limited liability companies advantageous?

Answered: 1 week ago