can you show me how to do this in excel and show me how each cell was done in excel

Wrap Text General Calibri (Body) BIU 11 A A a. Av Paste III lili Hill v E 1941 Merge & Center $ % v 8. E11 H K M o 1 2 3 What is the expected return on a stock where the current rate on Treasury bills is 4.0%, expected return for the market is 9.5%, and the stock's beta is 1.2? 4 5 6 7 8 9 10 11 12 13 14 15 16