Can you show me how to turn the below into a balance sheet?

Enter a name for a cell range, or select a named range from the list 12/31/16 TB Debit Credit Account Cash Accounts Receivable Merchandise Inventory Buildings Equipment Accumulated Depreciation Securities- Trading (current) Accounts Payable Customer Advances Income Taxes Payable Salaries Payable Notes Payable (note 1) Common stock (note 2) APIC Dividends Retained Earnings Sales Interest Income Gain on Sale of Equipment COGS Selling Expenses Other Operating Expenses General & Administrative Expenses Interest Expense Income Tax Expense Total 127,500 83,742 73,338 350,880 87,720 127,500 59,880 66,300 32,640 10,302 8,160 270,000 170,000 23,800 51000 71,400 474,300 5,610 44,880 204,000 57,120 153,000 36,720 9,690 10,302 1,304,892 1,304,892 Note 1: $288,000, 16 years