Can you show me how to work on these questions on Excel please with detailed formulas? Thank you som much

Company XYZ decides to invest in a $25,000,000 project. The company will finance the project with 50% debt and 50% equity. The term of the loan is interest only, compounded annually, 5%, and over 5 years. The project will allow the company to produce and sell an additional 100,000 widgets at $130 a widget. The cost of producing each widget is 50% of revenue. Furthermore, the project will fully depreciate in 5 years on a straight-line basis and the project will end. The tax rate is 21% 1) What is 1st year CF to equity holders? $5,691,250 2) What is the 5th year CF to equity holders? $(6,808,750) 3) What is the IRR? 17.04% 4) If the company's required rate on this project is 10%, what is the NPV? $1,312,798 5) Would you accept it? Yes or No? State why