Can you show steps in excel to solve?

Business and Financial Risk-MM Model levered firm's cost of capital should be used because zero growth is expected. answer to three decimal places. X intermediate calculations. Round your answer to three decimal places. X% round intermediate calculations. Round your answers to two decimal places. 1. Air Tampa's rs for $2 million debt: X% 2. Air Tampa's rs for $4 million debt: X% 3. Air Tampa's rs for $6 million debt: X% X \% Compare this with your corresponding answer to Part c. (Assume that growth is zero and no personal taxes for the MM.) The levered beta will X if EBIT remains constant