Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Canyoupleasehelpmewiththisone? Cashflowinformation:DirectandindirectmethodsThecomparativeyear-endbalancesheetsofSignGraphicsInc.revealedthefollowingactivityinthecompany'scurrentaccounts: 20X5 20X4 Increase (decrease) CurrentassetsCash$55,400$35,200$20,200Accountsreceivable(net)86,80088,000(4,200)Inventory246,400233,8009,600Prepaidexpenses25,40024,2001,200CurrentliabilitiesAccountspayable$126,600$140,600$(17,000)Taxespayable46,60049,200(5,600)Interestpayable9,0006,4002,600Accruedliabilities38,80060,400(21,600)Notepayable44,00044,000Theaccountspayablewereforthepurchaseofmerchandise.Prepaidexpensesandaccruedliabilitiesrelatetothe firm'ssellingandadministrativeexpenses.Thecompany'scondensedincomestatementfollows: SIGNGRAPHICSINC. IncomeStatement fortheYearEndedDecember31,20X5 Sales$728,000Less:Costofgoodssold323,000Grossprofit$390,800Less:Selling&administrativeexpenses$186,000Depreciationexpense17,000Interestexpense27,000230,000Add:Gainonsaleofland$160,80021,800Incomebeforetaxes$182,600Incometaxes36,800Netincome $160,000 Otherdata: Long-terminvestmentswerepurchasedforcashatacostof$77,600. Cashproceedsfromthesaleoflandtotaled$79,200. Storeequipmentof$47,000waspurchasedbysigningashort-termnotepayable. Also,a$153,000 telecommunicationssystemwasacquiredbyissuing3,000sharesofpreferredstock. Along-termnoteof$50,900wasrepaid. 21,500sharesofcommonstockwereissuedat$5.19pershare. Thecompanypaidcashdividendsamountingto$128,600. Instructions Preparetheoperatingactivitiessectionofthecompany'sstatementofcashflows,assuminguseof 1)thedirectmethod2)theindirectmethod.

  1. Canyoupleasehelpmewiththisone?
  2. Cashflowinformation:DirectandindirectmethodsThecomparativeyear-endbalancesheetsofSignGraphicsInc.revealedthefollowingactivityinthecompany'scurrentaccounts:20X520X4Increase (decrease)CurrentassetsCash$55,400$35,200$20,200Accountsreceivable(net)86,80088,000(4,200)Inventory246,400233,8009,600Prepaidexpenses25,40024,2001,200CurrentliabilitiesAccountspayable$126,600$140,600$(17,000)Taxespayable46,60049,200(5,600)Interestpayable9,0006,4002,600Accruedliabilities38,80060,400(21,600)Notepayable44,00044,000Theaccountspayablewereforthepurchaseofmerchandise.Prepaidexpensesandaccruedliabilitiesrelatetothe firm'ssellingandadministrativeexpenses.Thecompany'scondensedincomestatementfollows:SIGNGRAPHICSINC. IncomeStatement fortheYearEndedDecember31,20X5Sales$728,000Less:Costofgoodssold323,000Grossprofit$390,800Less:Selling&administrativeexpenses$186,000Depreciationexpense17,000Interestexpense27,000230,000Add:Gainonsaleofland$160,80021,800Incomebeforetaxes$182,600Incometaxes36,800Netincome$160,000Otherdata:
    1. Long-terminvestmentswerepurchasedforcashatacostof$77,600.
    2. Cashproceedsfromthesaleoflandtotaled$79,200.
    3. Storeequipmentof$47,000waspurchasedbysigningashort-termnotepayable.
    4. Also,a$153,000 telecommunicationssystemwasacquiredbyissuing3,000sharesofpreferredstock.
    5. Along-termnoteof$50,900wasrepaid.
    6. 21,500sharesofcommonstockwereissuedat$5.19pershare.
    7. Thecompanypaidcashdividendsamountingto$128,600.
    Instructions
    1. Preparetheoperatingactivitiessectionofthecompany'sstatementofcashflows,assuminguseof 1)thedirectmethod2)theindirectmethod.
    2. Preparetheinvestingandfinancingactivitiessectionsofthestatementofcashflows.

Solution

Prepare the operating activities section of the statement of cash flows by using the direct method.

Cash collected

Less cash paid for:

Inventory

Selling & administrative

Interest expense

Income taxes

Net cash provided by operating activities

Prepare the operating activities section of the statement of cash flows by using the indirect method.

Net income

Accounts receivable

Inventory

Prepaid expenses

Accounts payable

Taxes payable

Interest payable

Accrued liabilities

Gain on sale of land

Depreciation

Net cash provided by operating activities

Prepare the investing and financing activities sections of the statement of cash flows.

Cash flows from investing activities

Purchase of long-term investments

Proceeds from sale of land

Net cash provided by investing act.

Cash flows from financing activities

Repayment of long-term note

Issuance of common stock*

Dividends paid

Net cash used by financing activities

* 20,000 shares X $5.19 = $103,800

Note: The store equipment and telecommunications system transactions would be reported as noncash investing/ financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions