Question
Canyoupleasehelpmewiththisone? Cashflowinformation:DirectandindirectmethodsThecomparativeyear-endbalancesheetsofSignGraphicsInc.revealedthefollowingactivityinthecompany'scurrentaccounts: 20X5 20X4 Increase (decrease) CurrentassetsCash$55,400$35,200$20,200Accountsreceivable(net)86,80088,000(4,200)Inventory246,400233,8009,600Prepaidexpenses25,40024,2001,200CurrentliabilitiesAccountspayable$126,600$140,600$(17,000)Taxespayable46,60049,200(5,600)Interestpayable9,0006,4002,600Accruedliabilities38,80060,400(21,600)Notepayable44,00044,000Theaccountspayablewereforthepurchaseofmerchandise.Prepaidexpensesandaccruedliabilitiesrelatetothe firm'ssellingandadministrativeexpenses.Thecompany'scondensedincomestatementfollows: SIGNGRAPHICSINC. IncomeStatement fortheYearEndedDecember31,20X5 Sales$728,000Less:Costofgoodssold323,000Grossprofit$390,800Less:Selling&administrativeexpenses$186,000Depreciationexpense17,000Interestexpense27,000230,000Add:Gainonsaleofland$160,80021,800Incomebeforetaxes$182,600Incometaxes36,800Netincome $160,000 Otherdata: Long-terminvestmentswerepurchasedforcashatacostof$77,600. Cashproceedsfromthesaleoflandtotaled$79,200. Storeequipmentof$47,000waspurchasedbysigningashort-termnotepayable. Also,a$153,000 telecommunicationssystemwasacquiredbyissuing3,000sharesofpreferredstock. Along-termnoteof$50,900wasrepaid. 21,500sharesofcommonstockwereissuedat$5.19pershare. Thecompanypaidcashdividendsamountingto$128,600. Instructions Preparetheoperatingactivitiessectionofthecompany'sstatementofcashflows,assuminguseof 1)thedirectmethod2)theindirectmethod.
- Canyoupleasehelpmewiththisone?
- Cashflowinformation:DirectandindirectmethodsThecomparativeyear-endbalancesheetsofSignGraphicsInc.revealedthefollowingactivityinthecompany'scurrentaccounts:20X520X4Increase (decrease)CurrentassetsCash$55,400$35,200$20,200Accountsreceivable(net)86,80088,000(4,200)Inventory246,400233,8009,600Prepaidexpenses25,40024,2001,200CurrentliabilitiesAccountspayable$126,600$140,600$(17,000)Taxespayable46,60049,200(5,600)Interestpayable9,0006,4002,600Accruedliabilities38,80060,400(21,600)Notepayable44,00044,000Theaccountspayablewereforthepurchaseofmerchandise.Prepaidexpensesandaccruedliabilitiesrelatetothe firm'ssellingandadministrativeexpenses.Thecompany'scondensedincomestatementfollows:SIGNGRAPHICSINC. IncomeStatement fortheYearEndedDecember31,20X5Sales$728,000Less:Costofgoodssold323,000Grossprofit$390,800Less:Selling&administrativeexpenses$186,000Depreciationexpense17,000Interestexpense27,000230,000Add:Gainonsaleofland$160,80021,800Incomebeforetaxes$182,600Incometaxes36,800Netincome$160,000Otherdata:
- Long-terminvestmentswerepurchasedforcashatacostof$77,600.
- Cashproceedsfromthesaleoflandtotaled$79,200.
- Storeequipmentof$47,000waspurchasedbysigningashort-termnotepayable.
-
- Also,a$153,000 telecommunicationssystemwasacquiredbyissuing3,000sharesofpreferredstock.
- Along-termnoteof$50,900wasrepaid.
- 21,500sharesofcommonstockwereissuedat$5.19pershare.
- Thecompanypaidcashdividendsamountingto$128,600.
Instructions - Preparetheoperatingactivitiessectionofthecompany'sstatementofcashflows,assuminguseof 1)thedirectmethod2)theindirectmethod.
- Preparetheinvestingandfinancingactivitiessectionsofthestatementofcashflows.
- Long-terminvestmentswerepurchasedforcashatacostof$77,600.
- Cashproceedsfromthesaleoflandtotaled$79,200.
- Storeequipmentof$47,000waspurchasedbysigningashort-termnotepayable.
- Also,a$153,000 telecommunicationssystemwasacquiredbyissuing3,000sharesofpreferredstock.
- Along-termnoteof$50,900wasrepaid.
- 21,500sharesofcommonstockwereissuedat$5.19pershare.
- Thecompanypaidcashdividendsamountingto$128,600.
- Preparetheoperatingactivitiessectionofthecompany'sstatementofcashflows,assuminguseof 1)thedirectmethod2)theindirectmethod.
- Preparetheinvestingandfinancingactivitiessectionsofthestatementofcashflows.
| Solution |
Prepare the operating activities section of the statement of cash flows by using the direct method. |
|
Cash collected |
|
Less cash paid for: |
|
Inventory |
|
Selling & administrative |
|
Interest expense |
|
Income taxes |
|
Net cash provided by operating activities |
|
|
|
Prepare the operating activities section of the statement of cash flows by using the indirect method. |
|
Net income |
|
Accounts receivable |
|
Inventory |
|
Prepaid expenses |
|
Accounts payable |
|
Taxes payable |
|
Interest payable |
|
Accrued liabilities |
|
Gain on sale of land |
|
Depreciation |
|
Net cash provided by operating activities |
|
|
|
Prepare the investing and financing activities sections of the statement of cash flows. |
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of long-term investments |
|
Proceeds from sale of land |
|
Net cash provided by investing act. |
|
|
|
Cash flows from financing activities |
|
Repayment of long-term note |
|
Issuance of common stock* |
|
Dividends paid |
|
Net cash used by financing activities |
|
* 20,000 shares X $5.19 = $103,800 |
|
Note: The store equipment and telecommunications system transactions would be reported as noncash investing/ financing activities |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started