Caping Decision for a Service Company Involving Four Proposa Race Capital Grip is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated income from operations, and net cash flow for each proposal are as follows Income Net Cash Investment Year Operations Flow 164,000 $200,000 2 64,000 200,000 64,000 200,000 . 24,000 140,000 S 24,000 100,000 $240,000 $20,000 $320,000 $25,000 $90,000 2 26,000 90,000 3 4,000 70,000 5,000 70,000 20,000 $20,000 $340,000 Proposal C $108,000 " $33,400 $55,000 2 31,400 $1,000 3 2400 50,000 . 25,400 47,000 3 23,400 45,000 $142,000 $250,000 $100,000 $100,000 100,000 180,000 10.000 30,000 140,000 100,000 $300,000 at Compound Inter 12% 20% of three years. In addon, a minimum average rate fitum of 12% requred in all projects. If the preceding standards are met Previous Present Value of $1. et Compound Interest 10% 12% 1596 20% 0943 0.909 0.893 0.833 2 0826 0797 0.756 3 0751 0712 0.579 6792 8572 2.452 5.347 0.705 6.364 0.621 0.567 6507 5457 0.402 8432 8.335 0313 0.452 6376 0279 6.467 0404 0327 8.434 0.361 0194 0.358 8.386 0.322 8.347 1. Compute the cash payback period for each of the four PA Proposal C Cash Payback Prod Average Rate of Return the four propinais. If required, round your answers to one decimal place 2. Using the wing fat, sun the results of your computations in pets (1) and (2) By placing the computed amounts in the frat two humne on the left and indicate which proposes should be accepted for further analysis and which Cash Payback Pre Proposal D 3. Using the following format, summarize the results of your computations in parts (1) and (2) By placing the competi should be rejected. If required, round your answers to one decimal place Cash Payback Period slums on the left and indicate which proposals should be a Ne further anys and which For the proposals accepted for further analysis in part (3) compute the net present value. Use a rate of 15% and the present value of $3 table above. Round to the nearest dollar Select the proposal accepted for further analys Les amount to be in 5. Compute the presente index for each of the proposals in part (4) If required, round your answers to two decimal places present values of net can flows computed in part (4) The presented indicate that although Prope requires the larger investment. Thus, management and use investment resurses for Proposal before investing in Proposal items of the amount of present vevd Pr absent any other quaitative considerations that may impact the decision