Question
Capital Budgeting - The a2 Milk Company Limited (A2M) Answer the below questions in your word file and refer to your excel spreadsheet as a
Capital Budgeting - The a2 Milk Company Limited (A2M)
Answer the below questions in your word file and refer to your excel spreadsheet as a supporting
document. Upload your excel spreadsheet under "Excel Submissions".
All amounts are in $AUD. The "A2M" board of directors (BoD) is exploring the opportunity to
vertically integrate the business by acquiring one of its current suppliers. The BoD has
instructed, one of the Big 4 Consulting firms to perform a screening process amongst the best
dairy farms in Australia with the goal of selecting potential candidates. The firm is asking
$100,000 dollars as a fixed fee for its consulting services. The report generated by the
consulting firm has identified two different dairy farms that can fit the "A2M" business model.
Project A has an initial outlay of dollars $100 million and Project B has an initial outlay of $150
million. Project A will produce 85,000,000 liters of milk starting at the end of year 1 until the end
of year 5 and 50,000,000 liters of milk starting at the end of year 6 until the end of year 10. It
will also incur working capital expenses at the end of year 6 to 9 of $5 million (this working
capital will not be recovered). Project B will produce 100,000,000 liters of milk starting at the
end of year 1 until the end of year 10. It will also incur working capital expenses at the end of
year 1 to 3 of $2 million (this working capital will not be recovered). Assume that the average
selling price (farmgate price) of a liter of milk is $0.5 over the ten years. The operating costs of
both projects will be 30% of the revenues from year 1-10. Both investments will be depreciated
on a straight-line basis over ten years to 0 book value. "A2M" has estimated that the dairy farms
can be sold at the end of year 10 respectively for $50 million (Project A) and 75 million (Project
B).The tax rate is 30%. All cash flows are annual and are received at the end of the year. The
weighted average cost of capital for both projects is 10%.
a) Calculate the FCFs to each project [10 marks]
b) What is the NPV for each project? [5 marks]
c) What is the Discounted Payback Period for each project? [5 marks]
d) What is the IRR for each project? [5 marks]
e) Suppose that the "A2M" management payback rule is 6 years. Based on your analysis in b),
c) and d) which project should be chosen? Justify your answer with reference to theory.
What other elements could be taken into consideration when selecting the project?
[5 marks]
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started