capital of $13\mathrm{.}9\%$ :

a$.$ Estimate the enterprise value of Heavy Metal.

b$.$ If Heavy Metal has no excess cash, debt of $$287$ million, and $37$ million shares outstanding, estimate its share price.

Data table

$($Click on the following icon in order to copy its contents into a spreadsheet.$)$

$\backslash$table$[[$Year$,1,2,3,4,5],[$FCF $($S million$),51\mathrm{.}6,69\mathrm{.}6,77\mathrm{.}5,76\mathrm{.}5,81\mathrm{.}3]]$