Capital projects funds account for construction expenditures, not for the assets that are being constructed. The Wickliffe City Council authorizes the restoration of the city library. The project is to be funded by the issuance of bonds, a reimbursement grant from the state, and property taxes.

1. Please prepare the Statement of Revenues, Expenditures, and Changes in Fund Balance and Fund Balance Sheet.

A. The city approves (and gives accounting recognition to) the project's budget of $9,027,000, of which $6,000,000 is to be funded by general obligation bonds, $2,500,000 from the state, and the remaining $527,000 from the general fund. The city estimates that construction costs will be $8,907,000 and bond issue costs $120,000.

B. The city issues 9 percent, 15-year bonds that have a face value of $6,000,000. The bonds are sold for $6,120,000, an amount reflecting a price of $102. The city incurs $115,000 in issue costs; hence, the net proceeds are $6,005,000.

C. The city transfers the net premium of $5,000 to its debt service fund.

D. It receives the anticipated $2,500,000 from the state and transfers $527,000 from the general fund.

E. It signs an agreement with a contractor for $8,890,000.

F. It pays the contractor $8,890,000 upon completion of the project.

G. It transfers the remaining cash to the debt service fund.