Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cardinal Company is considering a five-year project that would require a $2,975,000 investment in equipment with a useful life of five years and no salvage

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Cardinal Company is considering a five-year project that would require a $2,975,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 14%. The project would provide net operating income in each of five years as follows: Click here to view Exhibit.128-1 and to determine the appropriate discount factor(s) using table. 7. What is the project's payback period? (Round your answer to 2 decimal places.) 13. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the project's actual net present value? (Negative amount should be indicated by a minus sign. Round intermediate calculations and final answer to the nearest whole dollar amount.) 14. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the project's actual payback period? (Round your answer to 2 decimal places.) 15. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the project's actual simple rate of return? (Round your answer to 2 decimal places.) XHIBIT 12B-1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline 25 & 0,375 & 0.295 & 0.213 & 0.1k4 & 0.146 & 0.116 & & 0074 & \begin{tabular}{|l|l|} 0009 \\ \end{tabular} & \begin{tabular}{|l|} 0047 \\ \end{tabular} & 0.038 & 000 & 0024 & 0.020 & 0016 & 0.013 & 0.010 & 0000 & 0.007 & 0.006 & 0.005 & 0.004 \\ \hline 26 & 0.361 & 0281 & 0.220 & 0.172 & 0.135 & 0.106 & 0004 & 0066 & 0053 & 0042 & 0013 & 0036 & 0.021 & 0017 & 0014 & 0011 & 0000 & 0.00 & 0.006 & 0.005 & 0.004 & 0.003 \\ \hline 27 & 037 & 0.268 & 0.207 & 0161 & 0125 & 0098 & 0.976 & 0060 & 0047 & 0.037 & 0029 & 0023 & 0018 & 0014 & 0.011 & 0.009 & 0007 & 0006 & 0.005 & 0.004 & 0.003 & 0.002 \\ \hline 28 & 0333 & 0.255 & 0.196 & 0150 & 0.116 & 0000 & 0009 & 0.054 & 0042 & 0023 & 0026 & 0030 & 0016 & 0.012 & 0010 & 0008 & 00006 & 0.005 & 0004 & 0.003 & 0.002 & 0002 \\ \hline 29 & 0.321 & 0243 & 0.105 & 0.141 & 0.107 & 0002 & 0063 & 004x & 0097 & 0029 & 0022 & 0017 & 0.014 & 0011 & 000x & 0006 & 0.005 & 0,04 & 0.003 & 0.002 & 0.002 & 0.002 \\ \hline 36 & 0301 & 0.231 & 0.174 & 0.131 & 0099 & 0075 & 0.057 & 0044 & 0013 & 0028 & 0030 & 0015 & 0012 & 0.009 & 0007 & 00005 & 0.004 & 0003 & 0,03 & 0002 & 0.002 & 0,001 \\ \hline 40 & 0.305 & 0.142 & 0097 & 0067 & 0046 & 0012 & 0022 & 0015 & 0011 & 0008 & oces & 0004 & 0003 & 0002 & 0001 & 0001 & 0001 & 0000 & & 0000 & 0000 & 0,000 \\ \hline \end{tabular} EXHIBIT 12B-2 Present Value of an Amauity of $1 in Arrears; 1/(1(1/(1+1)xn)) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline cried & % & 5% & 6% & 7% & 8% & 9% & 10% & 11% & 12% & 13% & 14% & 15% & 16% & 17% & 18% & 19% & 20% & 21% & 24x & & 24% & \\ \hline 1 & 962 & 0.952 & & & 50 & 2917 & 0.909 & & & & & 080 & 862 & & & 840 & 833 & 0.826 & 0820 & 0813 & 0806 & 0.800 \\ \hline 8 & & & & & & & & & & & & & & 585 & & & & & 492 & 1.474 & & 1.460 \\ \hline & & & & & & & & & & & & & & & & & & & & 2011 & & 1952 \\ \hline 4 & & & & & & & & & & & & & & & & & & & 494 & & & \\ \hline 5 & & & & & & & & & & & & & & & & & & & & 803 & & \\ \hline 6 & & & & & & & & & & & & & & & & & & & 3.167 & 5092 & & 295 \\ \hline 7 & & & & & & & & & & & & & & & & & & & 3.416 & 27 & 3242 & 3.16 \\ \hline 8 & & & & & & & & & & & & & & & & & & & 3.619 & 3518 & & 3.3. \\ \hline 9 & & & & & & & & & & & & & & & & & & & & 3.673 & & 3,463 \\ \hline & & & & & & & & & & & & & & & & & & & & 3.799 & & 3571 \\ \hline & & & & & & & & & & & & & & & & & & & & & & \\ \hline & & & & & & & & & & & & & & & & & & & & & & 3725 \\ \hline & & & & & & & & & & & & & & & & & & & 4203 & 4053 & & 3.780 \\ \hline & & & & & & & & & & & & & & & & & & & 4.2 & 08 & & 3824 \\ \hline (1) & & & & & & & & & & & & & & & & & & & & 53 & & 39 \\ \hline & & & & & & & & & & & & 4 & & & & & & & 57 & 89 & & 3887 \\ \hline 1 & & & & & & & & & & & & 7 & & & & & & & 91 & 19 & & 3910 \\ \hline 1 & & & & & & & & & & & & 8 & & & & & & & 9 & 43 & & 3928 \\ \hline 15 & & & & & & & & & & & & 5 & & & & & & & 12 & 63 & n & 3942 \\ \hline 20 & & & & & & & & & & & & 99 & & & & & & & 60 & 79 & & 39 \\ \hline 21 & & 1 & & & & & & & & & & 12 & & & & & & & & 92 & & 39 \\ \hline 22 & & 13.163 & & & & & & & & & & 59 & & & & & & & & 02 & & 3 \\ \hline 21 & & 13,489 & & 11.272 & & & & & 7718 & & & 6390 & & & & & & & & & & \\ \hline 2 & & 13.799 & 12550 & 11.469 & 10529 & & & & 7784 & & & 6434 & 23 & & & & & & & & & \\ \hline 2 & & 14094 & 12783 & 1.654 & 10.675 & & 9.077 & & 7843 & & & 6.464 & 6097 & & & & & & & & & \\ \hline 2 & & 14375 & 13003 & 11526 & 1010 & & & 8.485 & & & & 6491 & & & & & & & & & & \\ \hline 2 & & 14643 & 13211 & 11987 & 10935 & 10027 & & 854k & 7943 & & & & & & & & & & & & & 1990 \\ \hline 25 & & 14595 & 13,406 & 12.137 & 11051 & 10116 & 907 & 800 & & & & & & & & & & & & & & \\ \hline & & & & & & & & & & & & & & 5820 & 5510 & 5229 & 4975 & 4763 & 4531 & 43374.83 & 4504131 & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Issues In Social Science

Authors: Simon Grima, Ercan Özen, Hakan Boz

1st Edition

1800439318, 9781800439313

More Books

Students also viewed these Accounting questions

Question

Under what circumstances is polygraph testing of employees legal?

Answered: 1 week ago