Carey Company had sales in 2019 of $1,923,000 on 64,100 units. Variable costs totaled $897,400, and fixed costs totaled $502,000. A new raw material is available that will decrease the variable costs per unit by 20% (or $2.80). However, to process the new raw material, fixed operating costs will increase by $98,000. Management feels that one-half of the decline in the variable costs per unit should be passed on to customers in the form of a sales price reduction. The marketing department expects that this sales price reduction will result in a 5% increase in the number of units sold. (a) Prepare a projected CVP income statement for 2020, assuming the changes have not been made. CAREY COMPANY CVP Income Statement For the Year Ended December 31, 2020 Total Per Unit Sales 1923000 1923000 $ 30 Variable Costs 897400 Contribution Margin 1025600 16 Fixed Costs 502000 Net Income/(Loss) 523600 (b) Prepare a projected CVP income statement for 2020, assuming that changes are made as described. (Round per unit cost to 2 decimal places, e.g. 5.25 and all other answers to 0 decimal places, e.g. 1,225.) CAREY COMPANY CVP Income Statement For the Year Ended December 31, 2020 Total Per Unit Sales 195195 28.6 Variable Costs 76440 11.2 Contribution Margin 118755 $ 17.4 Fixed Costs 600000 Net Income/(Loss) 481245