Carib Beverages is considering a project where they would open a new facility in Montego Bay, Jamaica.The company's CFO has the following information regarding the proposed project:

oIt would cost $500,000 today (at t = 0) to construct the new facility. The cost of the facility will be depreciated on a straight-line basis over five years.

oIf the company opens the facility, it will need to increase its inventory by $100,000 at t = 0.$70,000 of this inventory will be financed with accounts payable.

oThe CFO has estimated that the project will generate the following amount of revenue over the next three years:

Year 1 Revenue = $1.0 million

Year 2 Revenue = $1.2 million

Year 3 Revenue = $1.5 million

oOperating costs excluding depreciation equal 70 percent of revenue.

oThe company plans to abandon the facility after three years.At t = 3, the project's estimated salvage value will be $200,000.At t = 3, the company will also recover the net operating working capital investment that it made at t = 0.

oThe project's cost of capital is 14 percent.

oThe company's tax rate is 40 percent.

Required

What is the project's net present value (NPV)?(15 marks)