Carla Vista Company classifies its selling and administrative expense budget into variable and fixed components. Variable expenses are expected to be $23,040 in the first quarter, and $3,840 increments are expected in the remaining quarters of 2022. Fixed expenses are expected to be $38,400 in each quarter. Prepare the selling and administrative expense budget by quarters and in total for 2022.