Question
Carla Vista Equipment sells equipment to sports enthusiasts. Doug Carla Vista, the companys president, just received the following income statement reporting the results of the
Carla Vista Equipment sells equipment to sports enthusiasts. Doug Carla Vista, the companys president, just received the following income statement reporting the results of the past year.
Baseball | Soccer | Basketball | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Sales revenue | $1,210,000 | $3,480,000 | $2,294,000 | $6,984,000 | ||||||
Variable cost of goods sold | 821,000 | 2,262,000 | 1,841,600 | 4,924,600 | ||||||
Fixed cost of goods sold | 111,200 | 181,200 | 159,800 | 452,200 | ||||||
Gross profit | 277,800 | 1,036,800 | 292,600 | 1,607,200 | ||||||
Variable operating expenses | 164,200 | 556,800 | 229,400 | 950,400 | ||||||
Fixed operating expenses | 76,800 | 81,200 | 70,500 | 228,500 | ||||||
Common fixed costs | 58,000 | 125,000 | 93,700 | 276,700 | ||||||
Operating income | ($21,200) | $273,800 | ($101,000) | $151,600 |
Doug is concerned that two of the companys divisions are showing a loss, and he wonders if the company should stop selling baseball and basketball gear to concentrate solely on soccer gear.
(a)
Prepare a segment margin income statement. Fixed cost of goods sold and fixed operating expenses can be traced to each division. (If the amount is negative then enter with a negative sign preceding the number, e.g. -5,125 or parenthesis, e.g. (5,125).)
Baseball | Soccer | Basketball | Total | |||||
---|---|---|---|---|---|---|---|---|
select an income statement item Segment MarginCost of Goods SoldOperating ExpensesOperating IncomeSales RevenueVariable ExpensesTraceable Fixed ExpensesContribution MarginCommon Fixed Expenses | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | ||||
select between addition and deduction LessAdd:select an opening name for section one Sales RevenueCost of Goods SoldOperating IncomeVariable ExpensesSegment MarginOperating ExpensesContribution MarginTraceable Fixed ExpensesCommon Fixed Expenses | ||||||||
select an income statement item Common Fixed ExpensesOperating IncomeVariable ExpensesContribution MarginSales RevenueOperating ExpensesSegment MarginTraceable Fixed ExpensesCost of Goods Sold | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select an income statement item Segment MarginOperating IncomeSales RevenueOperating ExpensesCommon Fixed ExpensesContribution MarginTraceable Fixed ExpensesVariable ExpensesCost of Goods Sold | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select a summarizing line for the first part Variable ExpensesContribution MarginSales RevenueOperating IncomeOperating ExpensesSegment MarginTraceable Fixed ExpensesCost of Goods SoldCommon Fixed Expenses | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | ||||
select an opening name for section two Operating IncomeOperating ExpensesTraceable Fixed ExpensesCommon Fixed ExpensesCost of Goods SoldContribution MarginSales RevenueSegment MarginVariable Expenses | ||||||||
select an income statement item Contribution MarginCost of Goods SoldSegment MarginVariable ExpensesOperating ExpensesTraceable Fixed ExpensesOperating IncomeCommon Fixed ExpensesSales Revenue | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select an income statement item Sales RevenueOperating IncomeOperating ExpensesVariable ExpensesContribution MarginCommon Fixed ExpensesSegment MarginCost of Goods SoldTraceable Fixed Expenses | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select a summarizing line for the second part Traceable Fixed ExpensesCost of Goods SoldOperating ExpensesSegment MarginContribution MarginCommon Fixed ExpensesVariable ExpensesOperating IncomeSales Revenue | $enter a total amount for the second part | $enter a total amount for the second part | $enter a total amount for the second part | enter a total amount for the second part | ||||
select an income statement item Common Fixed ExpensesOperating IncomeSales RevenueSegment MarginOperating ExpensesContribution MarginVariable ExpensesTraceable Fixed ExpensesCost of Goods Sold | enter a dollar amount | |||||||
select a closing name for this statement Traceable Fixed ExpensesOperating IncomeCost of Goods SoldContribution MarginSegment MarginCommon Fixed ExpensesOperating ExpensesVariable ExpensesSales Revenue | ||||||||
PLEASE ANSWER FOR ALL SPORTS AND THE TOTALS!!!!!!!! |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started