Question
Carla Vista Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow. Carla Vista
Carla Vista Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow.
Carla Vista Medical
Comparative Balance Sheet
As of December 31
2020 2019
Assets
Current assets
Cash $399,000 $417,350
Accounts receivable, net 1,082,000 776,400
Inventory 738,000 681,000
Other current assets 381,300 247,100
Total current assets 2,600,300 2,121,850
Property, plant, & equipment, net 8,619,910 8,440,065
Total assets $11,220,210 $10,561,915
Liabilities and Stockholders' Equity
Current liabilities $3,159,000 $2,846,000
Long-term debt 3,702,700 3,892,700
Total liabilities 6,861,700 6,738,700
Preferred stock, $5 par value 58,900 58,900
Common stock, $0.25 par value 104,600 103,850
Retained earnings 4,195,010 3,660,465
Total stockholders' equity 4,358,510 3,823,215
Total liabilities and stockholders' equity $11,220,210 $10,561,915
Carla Vista Medical
Comparative Income Statement and Statement of Retained Earnings
For the Year
2020 2019
Sales revenue (all on account) $10,177,200 $9,613,900
Cost of goods sold 5,611,750 5,298,700
Gross profit 4,565,450 4,315,200
Operating expenses 2,840,300 2,634,100
Net operating income 1,725,150 1,681,100
Interest expense 300,300 308,650
Net income before taxes 1,424,850 1,372,450
Income taxes (30%) 427,455 411,735
Net income $997,395 $960,715
Dividends paid
Preferred dividends 29,500 29,550
Common dividends 433,350 413,100
Total dividends paid 462,850 442,650
Net income retained 534,545 518,065
Retained earnings, beginning of year 3,660,465 3,142,400
Retained earnings, end of year $4,195,010 $3,660,465
(a-d)
Calculate the following liquidity ratios for 2020. (If working capital is negative then enter with a negative sign preceding the number or parentheses, e.g. -15,000 or (15,000). Round all answers except working capital to 2 decimal places, e.g. 2.55.)
a. Working capital $
b. Current ratio
c. Acid-test ratio
d. Accounts receivable turnover ____times
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started