Carmen Company sells jar candles. The sales forecast $($units$)$ for the coming months is:

$\backslash$table$[[$April$,160],[$May$,190],[$June$,210],[$July$,150],[$August$,200]]$

Each candle costs $$13.$ The ending inventory policy is $40\%$ of next month's sales needs. April $1$ inventory will be as expected under the policy. Carmen pays for purchases $30\%$ in the month of purchase and $70\%$ the following month. Accounts payable on April $1$ is $$2,990.$

Required:

a$.$ Prepare a purchases budget for the quarter ending June $30.$

Note: Deductible values must be indicated with a minus sign.

$\backslash$table$[[\backslash$table$[[$Merchandise Purchases Budget $($Candles$)],[$For the Quarter Ending June $30]],],[$Budgeted unit sales,,,,$],[$Plus: Ending inventory,,,,$],[$Less: Beginning inventory,,,,$],[$Budgeted purchases $($units$),,,,],[$Cost of merchandise $($per unit$),,,,],[$Total cost of merchandise purchases,,,,$]]$