Question
Carson, Inc., acquires 80 percent of the outstanding common stock of Gardena corporation on January 1, 2020, in exchange for $900,000 cash. At the acquisition
Carson, Inc., acquires 80 percent of the outstanding common stock of Gardena corporation on January 1, 2020, in exchange for $900,000 cash. At the acquisition date, Gardena's total fair value, including the non-controlling interest, was assessed at $1,125,000. Also at the acquisition date, Gardena's book value was $690,000.
Several individual items on Gardena's financial records had fair values that differed from their book values as follows:
Book Value Fair Value
Trademark (indefinite life) $360,000$383,000
Property and equipment (net, 8-year remaining useful life)290,000330,000
Patent (14-year remaining useful life) 132,000272,000
For internal reporting purposes, Carson, inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2020, for both companies. At year-end, there were no intra-entity receivables or payables.
Carson Gardena
Revenues ($1,400,000) ($825,000)
Cost of goods sold774,000 395,750
Depreciation expense 328,000 36,250
Amortization expense 0 28,000
Equity in income of Gardena($280,000) 0
Net income ($578,000) ($365,000)
Retained earnings (1/1/2020)($1,275,000)($530,000)
Net income ($578,000) ($365,000)
Dividends declared 300,000 50,000
Retained earnings (12/31/2020)($1,553,000) ($845,000)
Current assets $860,000 $432,250
Investment in Gardena 1,140,000 0
Trademark 240,000 360,000
Property and equipment (net) 1,030,000 253,750
Patents 0 104,000
Total assets 3,270,000 1,150,000
Accounts payable ($142,000) ($145,000)
Common stock ($300,000) ($120,000)
Additional paid-in capital ($1,275,000) ($40,000)
Retained earnings (12/31/2020)($1,553,000) ($845,000)
Total liabilities and equities($3,270,000) ($1,150,000)
1). What is the control premium paid by Carson to acquire 80 percent of voting shares of Gardena?
2). What is the goodwill of Gardena at acquisition? 232000
3).What is the amount of Non-Controlling Interest at acquisition (1/1/2020)? 225,000
4).The working paper entry to eliminate any dividend earned from Gardena Corporation during 2020 (consolidation JE D)
5). The working paper entry to eliminate Carson's investment in Gardena at December 31, 2020. (consolidation JE S and A)
6.What is the consolidated balance for investment at December 31, 2020?
7. What is the consolidated balance for equity in income of Gardena at December 31, 2020?
8. What is the consolidated balance for dividend declared at December 31, 2020?
9. What is the net income attributable to noncontrolling interests of Gardena at December 31, 2020?
10. What is the net income attributable to controlling interests of Gardena at December 31, 2020?
11. What is the amount of Non-Controlling Interest at December 31, 2020?
12. What is the consolidated balance for additional paid in capital at December 31, 2020?
I got confused/stuck when consolidating the statements and would appreciate any help.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started