Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Carter Paint Company has plants in four provinces. Sales last year were $ 1 0 0 million, and the balance sheet at year - end

Carter Paint Company has plants in four provinces. Sales last year were $100 million, and the balance sheet at year-end is similar in percent of sales to that of previous years (and this will continue in the future). All assets and current liabilities will vary directly with sales. Assume the firm is already using capital assets at full capacity.
Balance Sheet
(in $ millions)
Assets Liabilities and Shareholders' Equity
Cash $8 Accounts payable $9
Accounts receivable 13 Accrued wages 7
Inventory 16 Accrued taxes 5
Current assets 37 Current liabilities 21
Capital assets 37 Long-term debt 15
Common stock 20
Retained earnings 18
Total assets $74 Total liabilities and shareholders' equity $74
The firm has an aftertax profit margin of 5 percent and a dividend payout ratio of 20 percent.
a. If sales grow by 20 percent next year, determine how many dollars of new funds are needed to finance the expansion. (Do not round intermediate calculations. Enter the answer in millions. Round the final answer to 3 decimal places.)
The firm needs $
million in external funds.
b. Prepare a pro forma balance sheet with any financing adjustment made to long-term debt. (Do not round intermediate calculations. Input all answers as positive values. Be sure to list the assets and liabilities in order of their liquidity. Enter the answers in millions. Round the final answers to 2 decimal places.)
Balance Sheet
($ millions)
Assets Liabilities and Shareholders' Equity
Cash
$
Accounts payable
$
Accounts receivable
Accrued wages
Inventory
Accrued taxes
Current assets $
Current liabilities $
Capital Assets
Long-term debt
Common stock
$
Retained earnings
Total assets $
Total liabilities and shareholders' equity
$
c. Calculate the current ratio and total debt to assets ratio for each year. (Do not round intermediate calculations. Round the final answers to 1 decimal places.)
Year 1 Year 2
Current ratio
X
X
Total debt / assets
%
%Carter Paint Company has plants in four provinces. Sales last year were $100 million, and the balance sheet at year-end is similar in
percent of sales to that of previous years (and this will continue in the future). All assets and current llabilitles will vary directly with
sales. Assume the firm Is already using caplal assets at full capacity.
The firm has an aftertax profit margin of 5 percent and a dividend payout ratio of 20 percent.
a. If sales grow by 20 percent next year, determine how many dollars of new funds are needed to finance the expansion. (Do not
round Intermedlate calculations. Enter the answer In milllons. Round the final answer to 3 decimal places.)
The firm needs $, million in external funds.
b. Prepare a pro forma balance sheet with any financing adjustment made to long-term debt. (Do not round Intermeclate
calculatlons. Input all answers as positlve values. Be sure to llst the assets and llabillties In order of thelr llquidity. Enter the
answers In millions. Round the final answers to 2 decimal places.)
c. Calculate the current ratio and total debt to assets ratio for each year. (Do not round Intermedlate calculatlons. Round the final
answers to 1 decimal places.)
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Real Estate Investment Strategies Structures Decisions

Authors: David Hartzell, Andrew E. Baum

2nd Edition

1119526094, 978-1119526094

More Books

Students also viewed these Finance questions

Question

=+What can I do to make this press worthy?

Answered: 1 week ago