Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Carter Paint Company has plants in four provinces. Sales last year were $100 million, and the balance sheet at year-end is similar in percent of

Carter Paint Company has plants in four provinces. Sales last year were $100 million, and the balance sheet at year-end is similar in percent of sales to that of previous years (and this will continue in the future). All assets and current liabilities will vary directly with sales. Assume the firm is already using capital assets at full capacity. Balance Sheet (in $ millions) Assets Liabilities and Shareholders' Equity Cash $5 Accounts payable $7 Accounts receivable 11 Accrued wages 6 Inventory 22 Accrued taxes 5 Current assets 38 Current liabilities 18 Capital assets 38 Long-term debt 15 Common stock 20 Retained earnings 23 Total assets $76 Total liabilities and shareholders' equity $76 The firm has an aftertax profit margin of 6 percent and a dividend payout ratio of 20 percent. a. If sales grow by 15 percent next year, determine how many dollars of new funds are needed to finance the expansion. (Do not round intermediate calculations. Enter the answer in millions. Round the final answer to 3 decimal places.) The firm needs $ million in external funds. b. Prepare a pro forma balance sheet with any financing adjustment made to long-term debt. (Do not round intermediate calculations. Input all answers as positive values. Be sure to list the assets and liabilities in order of their liquidity. Enter the answers in millions. Round the final answers to 2 decimal places.) Balance Sheet ($ millions) Assets Liabilities and Shareholders' Equity (Click to select) $ (Click to select) $ (Click to select) (Click to select) (Click to select) (Click to select) Current assets $ Current liabilities $ (Click to select) (Click to select) (Click to select) $ (Click to select) Total assets $ Total liabilities and shareholders' equity $ c. Calculate the current ratio and total debt to assets ratio for each year. (Do not round intermediate calculations. Round the final answers to 1 decimal places.) Year 1 Year 2 Current ratio X X Total debt / assets % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions