Question
Carver Lumber sells lumber and general building supplies to building contractors in a medium-sized town in Montana. Data regarding the store's operations follow: Sales are
Carver Lumber sells lumber and general building supplies to building contractors in a medium-sized town in Montana. Data regarding the store's operations follow:
Sales are budgeted at $350,000 for November, $320,000 for December, and $300,000 for January. Collections are expected to be 90% in the month of sale and 10% in the month following the sale. The cost of goods sold is 75% of sales. The company desires to have an ending merchandise inventory equal to 60% of the following month's cost of goods sold. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are $24,700. Monthly depreciation is $16,000. Ignore taxes.
Balance Sheet October 31 | ||
Assets | ||
Cash | $ | 19,000 |
Accounts receivable | 77,000 | |
Inventory | 157,500 | |
Property, plant and equipment, net of $502,000 accumulated depreciation | 1,002,000 | |
Total assets | $ | 1,255,500 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ | 272,000 |
Common stock | 780,000 | |
Retained earnings | 203,500 | |
Total liabilities and stockholders' equity | $ | 1,255,500 |
Accounts payable at the end of December would be:
$96,000 | ||
$135,000 | ||
$231,000 | ||
$240,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started