Question
CASE BNet Company wants to expand its operations and plans to acquire Compusport a company that complements its operations on 31 December 2020. In what
CASE
BNet Company wants to expand its operations and plans to acquire Compusport a company that complements its operations on 31 December 2020. In what follows you can find the accounts reported by both companies on that date. In addition the estimated fair values of Compusports assets and liabilities are included.
BNet Company | Compusport | ||
Book Values December 31 | Book Values December 31 | Fair Values December 31 | |
Current assets | $1,100,000 | $300,000 | $300,000 |
Computers and equipment (net) | 1,300,000 | 400,000 | 600,000 |
Capitalized software (net) | 500,000 | 100,000 | 1,200,000 |
Customer contracts | -0- | -0- | 700,000 |
Notes payable | 300,000 | 200,000 | 250,000 |
Net assets | $2,600,000 | $600,000 | $2,550,000 |
Common stock -$10 par value | $1,600,000 | ||
Common stock - $5 par value | $100,000 | ||
Additional paid-in capital | 40,000 | 20,000 | |
Retained earnings, 1/1 | 870,000 | 370,000 | |
Dividends paid | 110,000 | 10,000 | |
Revenues | 1,000,000 | 500,000 | |
Expenses | 800,000 | 380,000 | |
Owners equity 12/31 | $2,600,000 | $600,000 | |
Retained earnings, 12/31 | 960,000 | 480,000 |
Additional information:
1. BNet acquires Compusport on 31 December 2020 by issuing 26,000 shares of $10 par value common stock valued at $100 per share.
2. In creating this combination, BNet pays legal and accounting fees of $40,000 for a third party for their assistance in arranging the transaction.
3. BNet promises to pay an additional $83,200 to the former owners if Compusport generates earnings in excess of $300,000 during the next annual period. BNet estimates a 25% probability that the $83,200 contingent payment will be required. A discount rate of 4% to represent the time value of money is applied. The fair value approach of the acquisition method views such contingent payments as part of the consideration transferred.
Required:
Assuming that BNet will retain separate legal incorporation and maintain its own accounting systems.
1. Calculate the fair value of the consideration transferred to invest in Compusport.
2. Prepare the journal entry for BNet to record its investment in Compusport using the acquisition
method.
3. Determine the fair value in excess of book value for BNet's acquisition date investment in Compusport.
4. Prepare a worksheet to consolidate the accounts of the two companies.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started