Question
Case scenario: You are a newly hired accountant for Sushi Beeber, Inc., a retail company specializing in apparel for small pets. The company would like
Case scenario: You are a newly hired accountant for Sushi Beeber, Inc., a retail company specializing in apparel for small pets. The company would like to expand its apparel line to include sweaters for cats. Sushi Beeber has found several manufacturers that offer competitive prices to ensure cost of goods sold is low. Because the company receives merchandise from different manufacturers and the cat sweaters will be commoditized, the company needs to develop an internal accounting system to keep track of inventory cost. You think that the weighted average cost method may help the company stay up-to-date with the inventory cost as purchase cost changes over time. Your task is to create a spreadsheet that can calculate the inventory cost based on purchases and sales for the month.
Date | Purchase/Sale | Units | Purchase Unit Cost | Sign (purchase = +1, sale = -1) | Sign for Cost of Purchase (purchase = 1, sale =0) | Sign for Cost of Sales (sale = 1, purchase = 0) | Units on Hand | Cost of Purchase | Cost of Sales | Inventory Total Cost | Weighted Average Cost | ||
150 | $ 18,000.00 | $ 120.00 | |||||||||||
1-Oct | Purchase | 100 | $ 125.00 | ||||||||||
1-Oct | Sale | 60 | |||||||||||
3-Oct | Purchase | 50 | $ 126.00 | ||||||||||
4-Oct | Purchase | 60 | $ 131.00 | ||||||||||
4-Oct | Sale | 50 | |||||||||||
4-Oct | Purchase | 60 | $ 133.00 | ||||||||||
7-Oct | Sale | 120 | |||||||||||
7-Oct | Purchase | 80 | $ 135.00 | ||||||||||
8-Oct | Purchase | 20 | $ 135.00 | ||||||||||
8-Oct | Sale | 30 | |||||||||||
8-Oct | Purchase | 40 | $ 137.00 | ||||||||||
9-Oct | Sale | 20 | |||||||||||
9-Oct | Purchase | 50 | $ 139.00 | ||||||||||
9-Oct | Sale | 10 | |||||||||||
9-Oct | Sale | 20 | |||||||||||
10-Oct | Purchase | 50 | $ 139.00 | ||||||||||
10-Oct | Purchase | 20 | $ 140.00 | ||||||||||
11-Oct | Sale | 40 | |||||||||||
11-Oct | Sale | 30 | |||||||||||
14-Oct | Purchase | 40 | $ 145.00 | ||||||||||
14-Oct | Sale | 10 | |||||||||||
15-Oct | Sale | 30 | |||||||||||
15-Oct | Sale | 10 | |||||||||||
16-Oct | Purchase | 80 | $ 145.00 | ||||||||||
17-Oct | Sale | 50 | |||||||||||
17-Oct | Sale | 10 | |||||||||||
18-Oct | Sale | 50 | |||||||||||
18-Oct | Sale | 30 | |||||||||||
21-Oct | Sale | 30 | |||||||||||
21-Oct | Purchase | 100 | $ 144.00 | ||||||||||
22-Oct | Sale | 70 | |||||||||||
23-Oct | Purchase | 10 | $ 144.00 | ||||||||||
24-Oct | Sale | 100 | |||||||||||
25-Oct | Sale | 30 | |||||||||||
25-Oct | Sale | 20 | |||||||||||
28-Oct | Purchase | 70 | $ 144.00 | ||||||||||
28-Oct | Purchase | 30 | $ 144.00 | ||||||||||
29-Oct | Sale | 130 | |||||||||||
30-Oct | Purchase | 20 | $ 146.00 | ||||||||||
30-Oct | Sale | 70 | |||||||||||
31-Oct | Purchase | 50 | $ 146.00 | ||||||||||
31-Oct | Purchase | 20 | $ 146.00 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started