Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Cash $ 19,400 Accounts receivable 24,040 Allowance for doubtful accounts $ 852 Merchandise inventory 15,300 Trucks 44,000 Accumulated depreciationTrucks 0 Equipment 52,200 Accumulated depreciationEquipment 14,240
Cash $ 19,400 Accounts receivable 24,040 Allowance for doubtful accounts $ 852 Merchandise inventory 15,300 Trucks 44,000 Accumulated depreciationTrucks 0 Equipment 52,200 Accumulated depreciationEquipment 14,240 Accounts payable 5,600 Estimated warranty liability 2,000 Unearned services revenue 0 Interest payable 0 Long-term notes payable 27,000 D. Buggs, Capital 86,900 D. Buggs, Withdrawals 22,000 Extermination services revenue 84,000 Interest revenue 896 Sales (of merchandise) 97,826 Cost of goods sold 49,900 Depreciation expenseTrucks 0 Depreciation expenseEquipment 0 Wages expense 47,000 Interest expense 0 Rent expense 21,000 Bad debts expense 0 Miscellaneous expense 1,274 Repairs expense 14,000 Utilities expense 9,200 Warranty expense 0 Totals $ 319,314 $ 319,314 The following information in a through h applies to the company at the end of the current year. The bank reconciliation as of December 31, 2021, includes the following facts. Cash balance per bank $ 16,300 Cash balance per books 19,400 Outstanding checks 2,400 Deposit in transit 3,050 Interest earned (on bank account) 76 Bank service charges (miscellaneous expense) 27 Reported on the bank statement is a canceled check that the company failed to record. (Information from the bank reconciliation allows you to determine the amount of this check, which is a payment on an account payable.) An examination of customers accounts shows that accounts totaling $691 should be written off as uncollectible. Using an aging of receivables, the company determines that the ending balance of the Allowance for Doubtful Accounts should be $760. A truck is purchased and placed in service on January 1, 2021. Its cost is being depreciated with the straight-line method using the following facts and estimates. Original cost $ 44,000 Expected salvage value $ 12,800 Useful life (years) 4 Two items of equipment (a sprayer and an injector) were purchased and put into service in early January 2019. They are being depreciated with the straight-line method using these facts and estimates. Sprayer Injector Original cost $ 29,400 $ 22,800 Expected salvage value $ 3,000 $ 3,700 Useful life (years) 8 5 On September 1, 2021, the company is paid $17,100 cash in advance to provide monthly service for an apartment complex for one year. The company began providing the services in September. When the cash was received, the full amount was credited to the Extermination Services Revenue account. The company offers a warranty for the services it sells. The expected cost of providing warranty service is 2.5% of the extermination services revenue of $72,600 for 2021. No warranty expense has been recorded for 2021. All costs of servicing warranties in 2021 were properly debited to the Estimated Warranty Liability account. The $27,000 long-term note is an 8%, five-year, interest-bearing note with interest payable annually on December 31. The note was signed with First National Bank on December 31, 2021. The ending inventory of merchandise is counted and determined to have a cost of $14,100. Bug-Off uses a perpetual inventory system. Required: 1. Determine amounts for the following items: Correct (reconciled) ending balance of Cash; and the amount of the omitted check. Adjustment needed to obtain the correct ending balance of the Allowance for Doubtful Accounts. Depreciation expense for the truck used during year 2021. Depreciation expense for the two items of equipment used during year 2021. The adjusted 2021 ending balances of the Extermination Services Revenue and Unearned Services Revenue accounts. The adjusted 2021 ending balances of the Warranty Expense and the Estimated Warranty Liability accounts. The adjusted 2021 ending balances of the Interest Expense and the Interest Payable accounts. 2. Use the results of part 1 to complete the six-column table by first entering the appropriate adjustments for items a through g and then completing the adjusted trial balance columns. Hint: Item b requires two adjustments. 3. Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Offs adjusted balance for Merchandise Inventory matches the year-end physical count. 4a. Prepare a single-step income statement for 2021. 4b. Prepare the statement of owners equity (cash withdrawals during 2021 were $22,000 and owner investments were $0) for 2021. 4c. Prepare a classified balance sheet for December 31, 2021. Prev
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started