Cash Accounts receivable Inventories Total current assets Net fixed assets Total assets $101,032 103,127 38,399 $242,558 66,554 $309,112 $ 91,610 84,214 34,487 $210,311 40,677 $250,988 Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities and equity $ 30,032 30,978 16,955 $ 77,965 74,512 $152,477 95,000 61,635 $156,635 $309,112 $ 21,670 22,936 14,285 $ 58,891 63,312 $122,203 85,000 43,785 $128,785 $250,988 The data has been collected in the Microsoft Excel file below. Download the spreadsheet and perform the required analysis to answer the questions below. Do not rund intermediate calculations. Enter your ans in thousands. For example, an answer of $1 thousand should be entered as 1, not 1,000. Round your answers to the nearest whole number. Use a minus sign to enter negative values, if any. nload onroadchoot Financial Statements Cash Flow and Taxes-24eebf.xlsx b. Construct the statement of stockholders' equity for the year ending December 31, 2021, and the 2021 statement of cash flows. Laiho Industries: Statement of Stockholders' Equity, December 31, 2021 (thousands of dollars) Total Stockholders' Common Stock Retained Earnings Equity Balances, December 31, 2020 $ $ Common stock issue 2021 Net income Cash dividends Addition to retained earnings Balances, December 31, 2021 $ $ Laiho Industries: Statement of Cash Flows for 2021 (thousands of dollars) 2021 $ Operating Activities Net Income Depreciation and amortization Increase in accounts payable Increase in accruals Increase in accounts receivable Increase in inventories $ $ $ $ Net cash provided by operating activities Investing Activities Additions to property, plant, and equipment Net cash used in investing activities Financing Activities Increase in notes payable Increase in long-term debt Increase in common stock Payment of common dividends Net cash provided by financing activities Summary Net increase/decrease in cash Cash at the beginning of the year Cash at the end of the year $ $ $ Cash Accounts receivable Inventories Total current assets Net fixed assets Total assets $101,032 103,127 38,399 $242,558 66,554 $309,112 $ 91,610 84,214 34,487 $210,311 40,677 $250,988 Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities and equity $ 30,032 30,978 16,955 $ 77,965 74,512 $152,477 95,000 61,635 $156,635 $309,112 $ 21,670 22,936 14,285 $ 58,891 63,312 $122,203 85,000 43,785 $128,785 $250,988 The data has been collected in the Microsoft Excel file below. Download the spreadsheet and perform the required analysis to answer the questions below. Do not rund intermediate calculations. Enter your ans in thousands. For example, an answer of $1 thousand should be entered as 1, not 1,000. Round your answers to the nearest whole number. Use a minus sign to enter negative values, if any. nload onroadchoot Financial Statements Cash Flow and Taxes-24eebf.xlsx b. Construct the statement of stockholders' equity for the year ending December 31, 2021, and the 2021 statement of cash flows. Laiho Industries: Statement of Stockholders' Equity, December 31, 2021 (thousands of dollars) Total Stockholders' Common Stock Retained Earnings Equity Balances, December 31, 2020 $ $ Common stock issue 2021 Net income Cash dividends Addition to retained earnings Balances, December 31, 2021 $ $ Laiho Industries: Statement of Cash Flows for 2021 (thousands of dollars) 2021 $ Operating Activities Net Income Depreciation and amortization Increase in accounts payable Increase in accruals Increase in accounts receivable Increase in inventories $ $ $ $ Net cash provided by operating activities Investing Activities Additions to property, plant, and equipment Net cash used in investing activities Financing Activities Increase in notes payable Increase in long-term debt Increase in common stock Payment of common dividends Net cash provided by financing activities Summary Net increase/decrease in cash Cash at the beginning of the year Cash at the end of the year $ $ $
