Cash Accounts Receivable Inventory Prepaid Assets Other Assets Total Current Assets Net PPE Intangibles Total Assets Accounts Payable Salary Payable Notes Payable Total Current Liabilities Long-Term Debt Total Liabilities Common Stock Retained Earnings total equity 2017 7,000 7,000 10,000 1,000 8,000 33,000 40,000 5,000 78,000 3,000 2,000 2,000 7,000 40,000 47,000 30,000 1,000 31,000 2018 2,600,000 1,144,000 1,456,000 30,000 16,000 4,000 3,133 91,186 1,311,681 78,701 2018 1,241,880 7,700 11,000 1,100 8,800 1,270,480 36,000 5,000 1,311,480 3,300 2,200 2,000 7,500 40,000 47,500 30,000 1,233,980 1,263,980 Sales COGS Gross Profit SG&A Other Operating Expenses Depreciation Interest Taxes Net Income dividends Compute the Firm's Sustainable Growth Rate (Use this formula g = ROEX (1 - Payout Ratio)