Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash Accounts receivable Inventory Wolfpack Company Balance Sheet June 30 Assets Buildings and equipment, net of depreciation Total assets $ 75,000 50,000 30,000 150,000

image text in transcribed

Cash Accounts receivable Inventory Wolfpack Company Balance Sheet June 30 Assets Buildings and equipment, net of depreciation Total assets $ 75,000 50,000 30,000 150,000 $305,000 Liabilities and Stockholders' Equity Accounts payable $ 35,300 Common stock 100,000 Retained earnings 169,700 Total liabilities and stockholders' equity $305,000 Budgeting Assumptions: 1. All sales are on account. Thirty percent of the credit sales are collected in the month of sale and the remaining 70% are collected in the month subsequent to the sale. The accounts receivable at June 30 will be collected in July. 2. All merchandise purchases are on account. Twenty percent of merchandise inventory purchases are paid in the month of the purchase and the remaining 80% is paid in the month after the purchase. 3. The budgeted inventory balance at July 31 is $22,000. 4. Depreciation expense is $3,000 per month. All other selling and administrative expenses are paid in full in the month the expense is incurred. 5. The company's cash budget for July shows expected cash collections of $77,000, expected cash disbursements for merchandise purchases of $44,500, and cash paid for selling and administrative expenses of $15,000. Required: 1. For the month of July, calculate the following: a. Budgeted sales b. Budgeted merchandise purchases c. Budgeted cost of goods sold d. Budgeted net operating income 2. Prepare a budgeted balance sheet as of July 31. Page 377

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Information Systems The Crossroads of Accounting & IT

Authors: Donna Kay, Ali Ovlia

2nd Edition

132991322, 978-0132991322

More Books

Students also viewed these Accounting questions

Question

Enter bcdedit /set osdevice vhd=C:\vhds\myvhd.vhd. LO.1

Answered: 1 week ago