Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash and marketable securities $187,000 Accounts payable $217,000 Accounts receivable $498,000 Notes payable $51,500 Inventories $799,000 Accrued expenses $58,300 Prepaid expenses $19,300 Total current liabilities

Cash and marketable securities $187,000 Accounts payable $217,000
Accounts receivable $498,000 Notes payable $51,500
Inventories $799,000 Accrued expenses $58,300
Prepaid expenses $19,300 Total current liabilities $326,800
Total current assets $1,503,300 Long-term debt $215,400
Gross fixed assets $1,978,000 Par value and paid-in-capital $128,000
Less: accumulated depreciation $478,000 Retained Earnings $2,333,100
Net fixed assets $1,500,000 Common Equity 2,461,100
Total assets $3,003,300 Total liabilities and owners equity $3,003,300

Income Statement, Year of 2015

Net sales (all credit) $5,386,600.00
Less: Cost of goods sold $3,716,754.00
Selling and administrative expenses $329,000.00
Depreciation expense $138,000.00
EBIT $1,202,846.00
Interest expense $39,600.00
Earnings before taxes $1,163,246.00
Income taxes $465,298.40
Net income $697,947.60

Canadian Bacon Inc. financial statements are presented in the table below. Based on the information in the table, and using a 365-day year, calculate operating cycle.

Cash & Marketable Securities

$ 187,000.00 A/P $ 217,000.00
A/R $ 498,000.00 Notes Payable $ 51,500.00
Inventories $ 799,000.00 Accured Exp $ 58,300.00
Prepaid Exp $ 19,300.00 Total Current Liabilities $ 326,800.00
Total Current Assets $ 1,503,300.00 Long- Term Debt $ 215,400.00
Gross fixed assets $ 1,978,000.00 Par Value and Paid in Capital $ 128,000.00
Accumulated depreciation $ 478,000.00 Retained Earnings $ 2,333,100.00
Net Fixed Assers $ 1,500,000.00 Common Equity $ 2,461,100.00
Total Assets $ 3,003,300.00 Total Liabilities and Owners Equity $ 3,003,300.00
Net Sales $ 5,386,600.00
COGS $ 3,716,754.00
Selling and General Expenses $ 329,000.00
Depreciation Expense $ 138,000.00
EBIT $ 1,202,846.00
Interest Expense $ 39,600.00
Earning B4 Tax $ 1,163,246.00
Income Taxes $ 465,298.40
Net Income $ 697,947.60

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Managerial Finance

Authors: Scott Besley, Eugene F. Brigham

14th edition

324422709, 324422702, 978-0324422702

More Books

Students also viewed these Finance questions

Question

What is the purpose of a statement of cash flows?

Answered: 1 week ago

Question

What is the hallmark clinical feature of a molar pregnancy?

Answered: 1 week ago