Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Cash and marketable securities $187,000 Accounts payable $217,000 Accounts receivable $498,000 Notes payable $51,500 Inventories $799,000 Accrued expenses $58,300 Prepaid expenses $19,300 Total current liabilities
Cash and marketable securities | $187,000 | Accounts payable | $217,000 |
Accounts receivable | $498,000 | Notes payable | $51,500 |
Inventories | $799,000 | Accrued expenses | $58,300 |
Prepaid expenses | $19,300 | Total current liabilities | $326,800 |
Total current assets | $1,503,300 | Long-term debt | $215,400 |
Gross fixed assets | $1,978,000 | Par value and paid-in-capital | $128,000 |
Less: accumulated depreciation | $478,000 | Retained Earnings | $2,333,100 |
Net fixed assets | $1,500,000 | Common Equity | 2,461,100 |
Total assets | $3,003,300 | Total liabilities and owners equity | $3,003,300 |
Income Statement, Year of 2015
Net sales (all credit) | $5,386,600.00 |
Less: Cost of goods sold | $3,716,754.00 |
Selling and administrative expenses | $329,000.00 |
Depreciation expense | $138,000.00 |
EBIT | $1,202,846.00 |
Interest expense | $39,600.00 |
Earnings before taxes | $1,163,246.00 |
Income taxes | $465,298.40 |
Net income | $697,947.60 |
Canadian Bacon Inc. financial statements are presented in the table below. Based on the information in the table, and using a 365-day year, calculate operating cycle. | ||||
Cash & Marketable Securities | $ 187,000.00 | A/P | $ 217,000.00 | |
A/R | $ 498,000.00 | Notes Payable | $ 51,500.00 | |
Inventories | $ 799,000.00 | Accured Exp | $ 58,300.00 | |
Prepaid Exp | $ 19,300.00 | Total Current Liabilities | $ 326,800.00 | |
Total Current Assets | $ 1,503,300.00 | Long- Term Debt | $ 215,400.00 | |
Gross fixed assets | $ 1,978,000.00 | Par Value and Paid in Capital | $ 128,000.00 | |
Accumulated depreciation | $ 478,000.00 | Retained Earnings | $ 2,333,100.00 | |
Net Fixed Assers | $ 1,500,000.00 | Common Equity | $ 2,461,100.00 | |
Total Assets | $ 3,003,300.00 | Total Liabilities and Owners Equity | $ 3,003,300.00 | |
Net Sales | $ 5,386,600.00 | |||
COGS | $ 3,716,754.00 | |||
Selling and General Expenses | $ 329,000.00 | |||
Depreciation Expense | $ 138,000.00 | |||
EBIT | $ 1,202,846.00 | |||
Interest Expense | $ 39,600.00 | |||
Earning B4 Tax | $ 1,163,246.00 | |||
Income Taxes | $ 465,298.40 | |||
Net Income | $ 697,947.60 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started