Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash budget-Advanced The actual sales and purchases for Xenocore, Inc., for September and October 2019, along with its forecast sales and purchases for the period

image text in transcribed

Cash budget-Advanced The actual sales and purchases for Xenocore, Inc., for September and October 2019, along with its forecast sales and purchases for the period November 2019 through April 2020, follow A. The firm makes 18% of all sales for cash and collects on 41% of its sales in each of the 2 months following the sale. Other cash inflows are expected to be $14,000 in September and April, $15,000 in January and March, and $29,000 in February. The firm pays cash for 8% of its purchases. It pays for 46% of its purchases in the following month and for 46% of its purchases 2 months later. Wages and salaries amount to 20% of the preceding month's sales. Rent of $19,000 per month must be paid. Interest payments of $11,000 are due in January and April. A principal payment of $31,000 is also due in April. The firm expects to pay cash dividends of $21,000 in January and April. Taxes of $75,000 are due in April. The firm also intends to make a $26,000 cash purchase of fixed assets in December. a. Assuming that the firm has a cash balance of $21,000 at the beginning of November, determine the end-of-month cash balances for each month, November through April. b. Assuming that the firm wishes to maintain a $15,000 minimum cash balance, determine the required total financing or excess cash balance for each month, November through April. c. If the firm were requesting a line of credit to cover needed financing for the period November to April, how large would this line have to be? Explain your answer. Cash budget-Advanced The actual sales and purchases for Xenocore, Inc., for September and October 2019, along with its forecast sales and purchases for the period November 2019 through April 2020, follow A. The firm makes 18% of all sales for cash and collects on 41% of its sales in each of the 2 months following the sale. Other cash inflows are expected to be $14,000 in September and April, $15,000 in January and March, and $29,000 in February. The firm pays cash for 8% of its purchases. It pays for 46% of its purchases in the following month and for 46% of its purchases 2 months later. Wages and salaries amount to 20% of the preceding month's sales. Rent of $19,000 per month must be paid. Interest payments of $11,000 are due in January and April. A principal payment of $31,000 is also due in April. The firm expects to pay cash dividends of $21,000 in January and April. Taxes of $75,000 are due in April. The firm also intends to make a $26,000 cash purchase of fixed assets in December. a. Assuming that the firm has a cash balance of $21,000 at the beginning of November, determine the end-of-month cash balances for each month, November through April. b. Assuming that the firm wishes to maintain a $15,000 minimum cash balance, determine the required total financing or excess cash balance for each month, November through April. c. If the firm were requesting a line of credit to cover needed financing for the period November to April, how large would this line have to be? Explain your

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Institutions Management

Authors: Anthony Saunders

1st Edition

0256110565, 9780256110562

More Books

Students also viewed these Finance questions