Question
Cash Disbursement Timber Company is in the process of preparing its budget for next year. Cost of goods sold has been estimated at 70 percent
Cash Disbursement Timber Company is in the process of preparing its budget for next year. Cost of goods sold has been estimated at 70 percent of sales. Lumber purchases and payments are to be made during the month preceding the month of sale. Wages are estimated at 15 percent of sales and are paid during the month of sale. Other operating costs amounting to 10 percent of sales are to be paid in the month following the month of sale. Additionally, a monthly lease payment of $34,000 is paid for computer services. Sales revenue is forecast as follows
Month | Sales Revenue |
---|---|
February | $190,000 |
March | 230,000 |
April | 240,000 |
May | 280,000 |
June | 260,000 |
July | 300,000 |
Required Prepare a schedule of cash disbursements for April, May, and June. Do not use a negative sign with your answers.
Timber Company | |||
---|---|---|---|
Schedule of Cash Disbursements | |||
April, May, and June | |||
April | May | June | |
Lumbers purchases | $Answer
| $Answer
| $Answer
|
Wages | Answer
| Answer
| Answer
|
Operating expenses | Answer
| Answer
| Answer
|
Lease payment | Answer
| Answer
| Answer
|
Total disbursements | $Answer
| $Answer
| $Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started