Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash flow from assets. Use the data from the following financial statements in the popup window, The company paid interest expense of $18,500 for 2014

Cash flow from assets.Use the data from the following financial statements in the popup window,

The company paid interest expense of $18,500 for 2014 and had an overall tax rate of 40%

for 2014. Find the cash flow from assets for 2014, and break it into its three parts: operating cash flow, capital spending, and change in net working capital.

OCF:

Capital Spending:

Change in net working capital:

Partial Income Statement Year Ending 2014

Sales revenue

$350,200

Cost of goods sold

$141,800

Fixed costs

$43,100

Selling, general, and administrative expenses

$28,000

Depreciation

$45,800

Partial Balance Sheet 12/31/2013

ASSETS

LIABILITIES

Cash

$15,800

Notes payable

$13,900

Accounts receivable

$27,900

Accounts payable

$19,100

Inventories

$47,900

Long-term debt

$190,000

Fixed assets

$368,000

OWNERS' EQUITY

Accumulated depreciation

$143,600

Retained earnings

Intangible assets

$82,000

Common stock

$132,000

Partial Balance Sheet 12/31/2014

ASSETS

LIABILITIES

Cash

$26,100

Notes payable

$12,100

Accounts receivable

$19,200

Accounts payable

$24,200

Inventories

$52,800

Long-term debt

$162,100

Fixed assets

$448,100

OWNERS' EQUITY

Accumulated depreciation

Retained earnings

Intangible assets

$82,000

Common stock

$182,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions