Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash Flow Statement Conversion The Luh Company's 2017 cash flow statement appears below, in its functional currency, New Taiwan dollars (NT$). The Luh Company Statement

Cash Flow Statement Conversion

The Luh Company's 2017 cash flow statement appears below, in its functional currency, New Taiwan dollars (NT$).

The Luh Company Statement of Cash Flows For the Year Ended December 31, 2017
(in millions)
Operating Activities
Net income NT$ 100,000
Depreciation and amortization expense 45,000
Gain on sale of long-term investments` (4,000)
Decrease in other current operating assets 24,000
Decrease in current operating liabilities (32,000)
Cash provided by operating activities 133,000
Investing Activities
Acquisition of plant assets (85,000)
Sale of long-term investments 50,000
Cash used in investing activities (35,000)
Financing Activities
Retirement of long-term debt (98,000)
Issuance of common stock 170,000
Dividends paid (65,000)
Cash provided by financing activities 7,000
Increase in cash 105,000
Cash balance, January 1, 2017 210,000
Cash balance, December 31, 2017 NT$ 315,000

Additional information:

Exchange rates: January 1, 2017: $0.042/NT$; December 31, 2017: $0.039/NT$; 2017 average: $0.04/NT$.

Changes in current operating assets and liabilities and dividend payments occurred at the average rate.

Common stock was issued and plant assets were acquired when the rate was $0.0423/NT$.

The long-term investments were sold and the long-term debt was retired when the rate was $0.0394/NT$.

Convert the above statement of cash flows into dollars. Include a computation of the effect of exchange rate changes on cash.

Do not round answers. Enter all decimal places, when appropriate. Use negative signs with your answers when needed.

The Luh Company Statement of Cash Flows For the Year Ended December 31, 2017
(in millions) NT$ $/NT$ $
Operating Activities
Net income NT$ 100,000 Answer $Answer
Depreciation and amortization expense 45,000 Answer Answer
Gain on sale of long-term investments` (4,000) Answer Answer
Decrease in other current operating assets 24,000 Answer Answer
Decrease in current operating liabilities (32,000) Answer Answer
Cash provided by operating activities 133,000 Answer
Investing Activities
Acquisition of plant assets (85,000) Answer Answer
Sale of long-term investments 50,000 Answer Answer
Cash used in investing activities (35,000) Answer
Financing Activities
Retirement of long-term debt (98,000) Answer Answer
Issuance of common stock 170,000 Answer Answer
Dividends paid (65,000) Answer Answer
Cash provided by financing activities 7,000 Answer
Effect of exchange rates changes on cash calculate below Answer
Increase in cash 105,000
Cash balance, January 1, 2017 210,000 Answer Answer
Cash balance, December 31, 2017 NT$ 315,000 Answer $Answer

Effect of exchange rates changes on cash NT$ $/NT$ $
Beginning exposed position: cash NT$Answer Answer $Answer
Increases in cash:
Cash provided by operations:
Net income Answer Answer Answer
Depreciation and amortization expense Answer Answer Answer
Gain on sale of long-term investments Answer Answer Answer
Decrease in other current assets Answer Answer Answer
Decrease in current operating liabilities Answer Answer Answer
Answer Answer
Sale of long-term investments Answer Answer Answer
Proceeds from stock issuance Answer Answer Answer
Answer Answer
Decreases in cash:
Acquisition of plant assets: Answer Answer Answer
Retirement of long-term debt Answer Answer Answer
Dividends paid Answer Answer Answer
Answer Answer
Answer
Ending exposed position: cash NT$Answer Answer Answer
Translation (gain) or loss on cash $Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions