Question
Cash Flow Statement Conversion The Luh Company's 2017 cash flow statement appears below, in its functional currency, New Taiwan dollars (NT$). The Luh Company Statement
Cash Flow Statement Conversion
The Luh Company's 2017 cash flow statement appears below, in its functional currency, New Taiwan dollars (NT$).
The Luh Company Statement of Cash Flows For the Year Ended December 31, 2017 | |||
---|---|---|---|
(in millions) | |||
Operating Activities | |||
Net income | NT$ 100,000 | ||
Depreciation and amortization expense | 45,000 | ||
Gain on sale of long-term investments` | (4,000) | ||
Decrease in other current operating assets | 24,000 | ||
Decrease in current operating liabilities | (32,000) | ||
Cash provided by operating activities | 133,000 | ||
Investing Activities | |||
Acquisition of plant assets | (85,000) | ||
Sale of long-term investments | 50,000 | ||
Cash used in investing activities | (35,000) | ||
Financing Activities | |||
Retirement of long-term debt | (98,000) | ||
Issuance of common stock | 170,000 | ||
Dividends paid | (65,000) | ||
Cash provided by financing activities | 7,000 | ||
Increase in cash | 105,000 | ||
Cash balance, January 1, 2017 | 210,000 | ||
Cash balance, December 31, 2017 | NT$ 315,000 |
Additional information:
Exchange rates: January 1, 2017: $0.042/NT$; December 31, 2017: $0.039/NT$; 2017 average: $0.04/NT$.
Changes in current operating assets and liabilities and dividend payments occurred at the average rate.
Common stock was issued and plant assets were acquired when the rate was $0.0423/NT$.
The long-term investments were sold and the long-term debt was retired when the rate was $0.0394/NT$.
Convert the above statement of cash flows into dollars. Include a computation of the effect of exchange rate changes on cash.
Do not round answers. Enter all decimal places, when appropriate. Use negative signs with your answers when needed.
The Luh Company Statement of Cash Flows For the Year Ended December 31, 2017 | |||
---|---|---|---|
(in millions) | NT$ | $/NT$ | $ |
Operating Activities | |||
Net income | NT$ 100,000 | Answer | $Answer |
Depreciation and amortization expense | 45,000 | Answer | Answer |
Gain on sale of long-term investments` | (4,000) | Answer | Answer |
Decrease in other current operating assets | 24,000 | Answer | Answer |
Decrease in current operating liabilities | (32,000) | Answer | Answer |
Cash provided by operating activities | 133,000 | Answer | |
Investing Activities | |||
Acquisition of plant assets | (85,000) | Answer | Answer |
Sale of long-term investments | 50,000 | Answer | Answer |
Cash used in investing activities | (35,000) | Answer | |
Financing Activities | |||
Retirement of long-term debt | (98,000) | Answer | Answer |
Issuance of common stock | 170,000 | Answer | Answer |
Dividends paid | (65,000) | Answer | Answer |
Cash provided by financing activities | 7,000 | Answer | |
Effect of exchange rates changes on cash | calculate below | Answer | |
Increase in cash | 105,000 | ||
Cash balance, January 1, 2017 | 210,000 | Answer | Answer |
Cash balance, December 31, 2017 | NT$ 315,000 | Answer | $Answer |
Effect of exchange rates changes on cash | NT$ | $/NT$ | $ |
---|---|---|---|
Beginning exposed position: cash | NT$Answer | Answer | $Answer |
Increases in cash: | |||
Cash provided by operations: | |||
Net income | Answer | Answer | Answer |
Depreciation and amortization expense | Answer | Answer | Answer |
Gain on sale of long-term investments | Answer | Answer | Answer |
Decrease in other current assets | Answer | Answer | Answer |
Decrease in current operating liabilities | Answer | Answer | Answer |
Answer | Answer | ||
Sale of long-term investments | Answer | Answer | Answer |
Proceeds from stock issuance | Answer | Answer | Answer |
Answer | Answer | ||
Decreases in cash: | |||
Acquisition of plant assets: | Answer | Answer | Answer |
Retirement of long-term debt | Answer | Answer | Answer |
Dividends paid | Answer | Answer | Answer |
Answer | Answer | ||
Answer | |||
Ending exposed position: cash | NT$Answer | Answer | Answer |
Translation (gain) or loss on cash | $Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started