Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash flows from operating activities Net income 4,100 Adjustments to reconcile net income to cash flows from operating activities - continuing operations (Income) loss from

Cash flows from operating activities
Net income 4,100
Adjustments to reconcile net income to cash flows from operating activities - continuing operations
(Income) loss from discontinued operations, net of income taxes 90
Amortization, depreciation and impairments 3,057
Income tax expenses 1,282
Interest (income) expenses, net (632)
(Income) loss related to investing activities (542)
Other non-cash (income) expenses 279
Change in operating net working capital form
Contact assest (623)
Inventories (325)
Trade and other receivables 136
Trade payables 43
Contract liabilities 333
Additions to assets leased to others in operating leases (400)
Change in other assets and liabilities 1,092
Income taxes paid (1,550)
Dividends received 193
Interest received 1,247
Cash flows from operating activities - continuing operations 8,078
Cash flows from operating activities - discontinued operations 584
Cash flows from operating activities - Continuing and discontinued operations 8,662
Cash flows from investing activities
Additions to intangible assets and property, plant and equipment (1,454)
Acquisitions of business, net of cash acquired (1,627)
Purchase of investments and financial assets for investment purposes (1,169)
Change in receivables from financing activities (894)
Disposal of intangibles and property, plant and equipment 47
Disposal of businesses, net of cash disposes 118
Disposal of investments and financial assets for investment purposes 1,074
Cash flows from investing activities - continuing operations (4,005)
Cash flows from investing activities - discontinued operations (980)
Cash flows from investing activities - continuing and discontinued operations (4985)
Cash flows from financing activities
Purchase of treasury shares (1,417)
Re-issuance of treasury shares and other transaction with owners 2,524
Issuance of long-term debt 10,155
Repayment of long-term debt (including current maturities of long-term debt) (4,372)
Change in short-term debt and other financing activities 1,488
Interest paid (733)
Dividends paid to shareholders (3,074)
Dividends attributable to non-controlling interests (108)
Cash flows from investing activities - continuing operations 4,163
Cash flows from investing activities - discontinued operations (991)
Cash flows from investing activities - continuing and discontinued operations 3,172
Effect of deconsolidation on cash and cash equivalents (4,563)
Effect of changes in exchange rates on cash and cash equivalents (425)
Change in cash and cash equivalents 1,563
Cash and cash equivalents at beginning of period 12,291
Cash and cash equivalents at end of period 13,954
Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period 13
Cash and cash equivalents at end of period (Consolidated state of financial position) 13,941

Cash flows from operating activities - continuing, discontinued, continuing and discontinued operations for each parameter are not right in this exercise! Anyway, it is not a problem for solving this exercise :) You still can use these numbers (which are not right) for solving this exercise

A) What did company use its cash for within its investing activities?

B) Did the company issue new shares? In what value?

C) Did the company repurchase it own shares? In what value?

D) Did the operating activites generate or use cash? How much?

E) Did the company repay its debt or it took our new loans instead?

F) How much was the net cash flow?

G) How much is the frer cash flow?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Principles And Issues

Authors: Michael H. Granof, Philip W. Bell

4th Edition

013321852X, 978-0133218527

More Books

Students also viewed these Accounting questions

Question

What is "marshaling of assets"?

Answered: 1 week ago

Question

What are the objectives of job evaluation ?

Answered: 1 week ago

Question

Write a note on job design.

Answered: 1 week ago

Question

Compute the derivative of f(x)cos(-4/5x)

Answered: 1 week ago

Question

Discuss the process involved in selection.

Answered: 1 week ago