Cash Receipts The sales budget for Perrier Inc. is forecasted as follows:

Cash Receipts The sales budget for Perrier Inc. is forecasted as follows: Month Sales Revenue May June July August $100,000 180,000 190.000 120,000 To prepare a cash budget, the company must determine the budgeted cash collections from sales. Historically, the following trend has been established regarding cash collection of sales: 60 percent in the month of sale . 20 percent in the month following sale. 15 percent in the second month following sale .5 percent uncollectible The company gives a 1 percent cash discount for payments made by customers during the month of sale. The accounts receivable balance on April 30 is $23,000, of which $8,000 represents uncollected March sales and $15,000 represents uncollected April sales. Prepare a schedule of budgeted cash collections from sales for May, June, and July. Include a three-month summary of estimated cash collections. Perrier. Inc. Schedule of Budgeted Cash Collections Quarterly by Months May June July Total Total Cash receipts