Question
Cashflow Statement David and Jennifer Lee 01/01/2018-12/31/2018 Inflow Salary-David $63,000 Salary-Jennifer 74,000 Interest and dividend 5,200 Total inflow $142,200 Outflow Savings and investments 401k-David $6,000
Cashflow Statement
David and Jennifer Lee 01/01/2018-12/31/2018
Inflow |
|
|
Salary-David | $63,000 |
|
Salary-Jennifer | 74,000 |
|
Interest and dividend | 5,200 |
|
Total inflow |
| $142,200 |
|
|
|
|
|
|
Outflow |
|
|
Savings and investments |
|
|
401k-David | $6,000 |
|
403b-Jennifer | 7,200 |
|
Total savings and investments | $13,200 |
|
Expenses |
|
|
Rent | 26,400 |
|
Renters insurance | 800 |
|
Auto insurance | 5,000 |
|
Preschool | 14,400 |
|
Toys | 800 |
|
Health insurance | 1,200 |
|
Life insurance | 1,900 |
|
Telephone | 1,200 |
|
Grocery | 6,000 |
|
Utilities | 1,800 |
|
Transportation (gas, oil, repairs) | 4,500 |
|
Car loan-Jennifer | 6,400 |
|
Car loan-David | 9,000 |
|
Clothing Student loan | 3,000 5,100 |
|
Travel and entertainment | 2,600 |
|
Credit card debt | 1,300 |
|
State income tax | 16,000 |
|
Federal income tax | 7,000 |
|
FICA tax | 9,600 |
|
Total expenses | $124,000 |
|
Total outflow |
| $137,200 |
Surplus |
| $5,000 |
a. Calculate maximum monthly housing expenses and maximum debt Jennifer and David can carry based on 42% back-end ratio.
b. Calculate maximum monthly housing expenses based on 28% front-end ratio.
c. Assume they will apply for 30-year fixed mortgage with 4.05% interest. Assume property tax is 1.1% of house price and Homeowners insurance is 0.4% of house price. Assume they have already saved $140,000 for home purchase. Assume loan origination fee is 0.8% of loan amount and other closing cost is $5,000. Figure out house purchase price and expenses breakdown
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started