Caspian Sea Drinks is considering the purchase of a plum juicer the PJX5. There is no planned increase in production. The PJX5 will reduce costs by squeezing more juice from each plum and doing so in a more efficient manner. Mr. Bensen gave Derek the following information. What is the NPV of the PJX5?

a. The PJX5 will cost $1.77 million fully installed and has a 10 year life. It will be depreciated to a book value of $197,305.00 and sold for that amount in year 10.

b. The Engineering Department spent $34,120.00 researching the various juicers.

c. Portions of the plant floor have been redesigned to accommodate the juicer at a cost of $17,256.00.

d. The PJX5 will reduce operating costs by $421,869.00 per year.

e. CSDs marginal tax rate is 26.00%.

f. CSD is 67.00% equity-financed.

g. CSDs 18.00-year, semi-annual pay, 6.57% coupon bond sells for $1,036.00.

h. CSDs stock currently has a market value of $21.31 and Mr. Bensen believes the market estimates that dividends will grow at 2.53% forever. Next years dividend is projected to be $1.66.

Submit

Answer format: Currency: Round to: 2 decimal places.