Castle Company is considering an investment opportunity with the following expected not cash flow Your 1.1260.000 Year 2. $105.000 Year $195.000 The companyies descontate of 81% and his vendi $125.000 Click to view Print Value of the the konto view of Ordinary Annuity of the Calathe NPV of the investment Should the company invest in the project Why or who? Use the following the test the presentate of the projecte camere decimal XX) Net Cash I Tacor Years - Presentation Year Pantal of each years in Year 2 st Value Beach year's wow Year Pokecha's with) Total PV of cash in Year Initiale Nutrent value of the project Using the NPV as the base of this decision Case Company condar the cases NPV Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 Period 20.980 0.961 0.943 0.925 0.9070.890 0.873 0.857 0.842 0.826 0.797 0.769 0.756 0.743 0.7180.694 Period 30.971 0.942 0.915 0.889 0.864 0.840 0.816 0.7940.772 0.751 0.712 0.675 0.658 0.641 0.609 0.579 Period 4 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.6360,592 0.572 0.552 0.516 0 482 Period 5 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.567 0.5190.497 0.476 0.437 0.402 Period 6 0.942 0.888 0.837 0.790 0.746 0.705 0.666 0.630 0.5960,564 0.5070.456 0.432 0.410 0.3700335 Period 7 0.933 0.871/0.813 0.760 0.7110.665 0.623 0.5830.5470.513 0.452 0.400 0.376 0.354 03140.279 Period 8 0.923 0 853 0.789 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.404 0.351 0.327 0.305 0 266 0.233 Period 9 0.914 0.8370 766 0.703 0.645 0.592 0.544 0.500 0.460 0.424 0.361 0.308 0.284 0.263 0225 0.194 Period 0.9050 820 0.7440.676 0.614 0.558 0.508 0.463 0.422 0.386 0.322 0.270 0.247 0.227 0.191 0.162 10 Period 110 896 0.8040.722 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.287 0.237 0.215 0.1950 162 0.135 Period 0.887 0.788 0.701 0.625 0.5570.4970.444 0.397 0.356 0.319 0.257 0.208 0.187 0.168 0.137 0.112 12 Period 0.879 0.773 0.681 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0 2290.182 0.1630.145 0.116 0.093 13 Period 0.8700.758 0661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.160 0.141 0.125 0.0990.078 114 0.861 0.7430642 0,555 0.481 0.417 0.362 0.315 0.275 0.239 0,183 0.140 0.123 0.108 0.084 0.065 0.8530 728 0.623 0.534 0.458 0,394 0.3390 292 0.252 0218 0.1630.123 0.107 0.093 0.071 0.054 0.844 0.71410 605 0,513 0.436 0.371 0.3170 2700 2310.1980.146 0.108 0.093 0.080 0.060 0.045 0.836 0.700 0.587 0.494 0.416 0 350 0.296 0.250 0.212 0.180 0.130 0.095 0.081 0.069 0.051 0.038 Period 15 Period 16 Period 17 Period 18 Period 119 Period 20 Period 21 Period In 0.828 0.686 0.570 0.475 0.396 0.331 0.277 0 232 0.1940 164 0.116 0.083 0.070 0.06010.043 0.031 0 8200 673 0.5540.456 03770.3120 258 02150178 0.149 0.10400730.061 0.051 0.037 0.026 0.811 0.660 0.538 0.439 0.359 0.2940.242 0.1990.1640.135 0.093 0.064 0.0530.044 0.031 0.022 10.803 0.647 0.522 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.0830056 0.046 0.038 0.026 0.018 Sho end ar's i ar's i ar's i prole Present Value of Ordinary Annuity of S1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.8930.877 0.870 0 8620847 0.833 Period 2 1970 1942 1913 1886 1859 1.833 1 808 1.783 1.759 1736 1690 1647 1626 16051566 1528 Period 3 2.9412.884 2 829 2.775 2723 2673 2.62425772531 2.487 2 402 2.322 2283 2246 2.174 2 106 Period 4 3.902 3.808 3.7173.630 3.546 3.465 3.3873.312 3.240 3.170 3.037 2.9142855 2798 2690 2.589 Period 5 4 853 4.7134 580 4.452 4329 4.212 4.100 3.993 3.890 3.791 3.605 3.433 3.352 3.2743.127 2 991 Period 6 5.795 5 601 5.417 5.242 5.076 4.917 4 767 4.623 4 486 4 355 4.111 3.889 3 784 3685 3.498 3326 Period 7 6.728 6.472 6.230 6.002 5 786 5 582 5.389 5.206 5,033 48684 564 4.288 41604039 3.812 3 605 Period 8 76527325 7020 6.733 6.463 6,210 5971 5747 5.535 5335 4 968 4 639 4.487 4 344 4.078 3 837 Period 9 85668.162 7.786 7435 7 108 6.802 6.5156 247 5.995 5759 5328 49464772 4 607 4 303 4031 Period 10 9.471 8.983 8.530 8.111 7.722 73607024 6.710 6.418 6.1455.650 5 216 5,019 4833 4.494 4192 Period 11 10 368 9.787 9 253 8.760 8.306 8877 499 7 1396 805 6.495 5938 5 453 5 234 5.029 4656 4327 Period 12 11 255 10.575 9.954 9.385 8 863 8.384 7.9437.536 7 1616 814 6.194 5.660 5.421 5.1974.793 4439 Period 1312134 11 348 10 635 99869.3948.8538.358 79047 487 7 103 6.424 5 842 5583 5.342 4.910 4.533 Period 1413.004 12.106.11.296 10.563 9.899 9.295 8.745 8.244 77867 367 6 628 6 002 5.724 5.468 50084611 Period 15 13 865 12 849 11.938 11.118 10 380 9 712 9.108 8559 8.061 7606 6 811 6.142 5.847 5575 5.092 4.675 Period 1614718135781256111652 10.838 10.106 94478 851 8 31378246.9746 265 5 954 5.669 5162 4730 Period 1715 562 14.292 13 166 12.16611.274 10.477 9763 9.1228544 8.0227 120 6373 6047 5749 5 222 4775 Period 1816 398 14.992 13.754 12.659 11 690 10.828 10.05993728.756 8.2017 250 6.4676.1285 8105 273 4812 Period 1917 226 15.678 14 324 13 134 12.08511 15810 336 9.604 895083657366 6.550 6 1985.87753164 844 Period 2018.04616 3511487713 590 12 462 11.47010,5949.8189 129 8514 7 469 6623 6.259 5.929 5.3534870 Period 2118 8571701115 415 14 02912 82111.764 10.836 10.0179292 8,64975626 687 63125.973 5384 4 891 Period 22 19,66017658 15.93714.45113.163 12.042 11.061/10 2019.442 8.772 7.645 6.7436 359 60115.410 4 909 Period 2320 45618,292 16.444 14.857 13.48912. 303/11 272/10 371 9.580 8 8837.7186 792 6 399 6044 5432 4 925 Period 2421 24318 914 16.936 15 247 13.79912550 11.469 10.529 9707 8.985 7784 6.835 6 4346.073 5.451 4.937 Period 2522 02319 52317 41315.622 14.09412.783.11 654 10 676 9.8239.07778436.873 6.464 6.097 5 467 4 948 Period 262279520 121 17 877 15.98314 37513 003 11 826 10 810 9.929 9.1617.896 6.906 6.491 6.118 5.480 4956 Period 2723 560 20 707 18.32716 330 14 643 13.211 11.987 10.93510.027 9.237 7.943 6.935 6.514 6.136 5.492 4964 Period 2824 316 21 28118.764 16 66314.89813 406 12 137 11.05110 116 9.3077.984 6.961 6,534 6.152 55024970 Period 2925 06621.84419. 188 16 984 15.14113 59112 278 11 158 10.198 9.370 8.022 6.9836.551 6 166 5.510 4975 Period 3025 80822.39619 600 17 292 15 37213.76512 409 11.250 10 274 9.4278 055 7003 6.566 6 177 5517 4.979 Period 40 32 835 27 355 23. 115 19.793 17 159 15.04013 332 11.92510.757 9.7798.244 7 105 6.642 6233 5 548 4997 Period 50391963142425.73021 482 18 25615.762 13.801 12 233 10.962 9.915 8.304 7.133 6.661 6 246 5554 4999 ecision