Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/66564988ebab5_95266564988e5b2e.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/665649896f344_9536656498968648.jpg)
Transcribed Image Text:
Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the next three months follow. Budgeted Sales Cash payments for merchandise purchases April $ 54,400 34,340 May $ 68,000 28,560 June $ 40,800 29,240 Sales are 50% cash and 50% on credit. Sales in March were $40,800. All credit sales are collected in the month following the sale. The March 31 balance sheet includes balances of $20,400 in cash and $3,400 in loans payable. A minimum cash balance of $20,400 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $20,400. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If a preliminary cash balance above $20,400 at month-end exists, loans are repaid from the excess. Expenses are paid in the month incurred and include sales commissions (10% of sales), shipping (2% of sales), office salaries ($8,500 per month), and rent ($5,100 per month). (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, May, and June. (Negative balances and Loan repayment amounts (if any) should be Indicated with minus sign. Round your final answers to the nearest whole dollar.) Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the next three months follow. Budgeted Sales Cash payments for merchandise purchases April $ 54,400 34,340 May $ 68,000 28,560 June $ 40,800 29,240 Sales are 50% cash and 50% on credit. Sales in March were $40,800. All credit sales are collected in the month following the sale. The March 31 balance sheet includes balances of $20,400 in cash and $3,400 in loans payable. A minimum cash balance of $20,400 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $20,400. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If a preliminary cash balance above $20,400 at month-end exists, loans are repaid from the excess. Expenses are paid in the month incurred and include sales commissions (10% of sales), shipping (2% of sales), office salaries ($8,500 per month), and rent ($5,100 per month). (a) Prepare a schedule of cash receipts from sales for April, May, and June. (b) Prepare a cash budget for each of April, May, and June. (Negative balances and Loan repayment amounts (if any) should be Indicated with minus sign. Round your final answers to the nearest whole dollar.)
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
To view the Drawing ToolBar of Microsoft Excel, select the following options from the main menu: ViewToolbarsDrawing. (You can also click directly on the Drawing icon in the Standard Toolbar.) After...
-
Why is propaganda a famous English word? List your answers.
-
formulate strategy and implement change using gap analysis and force-field analysis, and
-
The makers of compact fluorescent light bulbs (CFL) claim the bulbs use 75% less energy and last 10 times longer than incandescent bulbs. A 16 watt CFL (equivalent to a 60 watt incandescent) has a...
-
Use the following Information extracted from the books of Timaya and P. Square to answer question 40.46. N6,500 1 The purchass for the year Is: (A) N20,000 (B) N21000 (C) N22,000 (D) N24,000 (E)...
-
Y3K, Inc., has sales of $5,987, total assets of $2,532, and a debt-equity ratio of .57. If its return on equity is 11 percent, what is its net income?
-
Pasadena Corporation produces three products, and currently has a shortage of machine hours since one of its two machines is down, only 390 hours are available this month. The selling prices, costs,...
-
who do you think sets the underlying ethical standards when the law is fuzzy on an issue? as business and societal issues develop in the future, how does your opinion in this area inform your...
-
how do i introduce low risk high reward for a new medical assistant supervisor role in an organization?
-
How do individual differences in cognitive styles, such as analytical versus intuitive thinking, impact problem-solving approaches and decision-making processes within teams ?
-
In Russian government, do you think that Russian Military Performance is good in warfare against Ukraine? Explain.
-
Why do you think the competing values framework is important to an organization's effectiveness? Describe the four profiles of the competing values framework. Identify one of the profiles and provide...
-
Find the derivative of the function. x-+ 2 7 y = x2 - 2 y'= 4. [0/1 Points] DETAILS PREVIOUS ANSWERS Find the derivative of the function. y = V 12 + 5 y
-
The concentration on the learning organisation has not fulfilled its potential and it is suggested that further investigation into the process of organisational learning would be helpful. lo1
-
Knowledge management is an alternative way forward which is packaged in a more user-friendly way, but is not without significant problems.. lo1
-
Learning organisations are dreams which can never come true. Discuss why you agree or disagree with this statement.. lo1
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App