Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the next three months follow.

$\backslash$table$[[$Budgeted$,$April,May,June$],[$Sales$,$$$41,600,$$$52,000,$$$31,200$