Castor Incorporated is preparing its master budget. Budgeted sales and cash payments for merchandise purchases for the next three months follow.

$\backslash$table$[[$Budgeted$,$April,May,June$],[$Sales$,$$$32,000,$$$40,000,$$$24,000$