Category Accounts payable Accounts receivable Accruals Additional paid in capital Cash Common Stock @ par value COGS Depreciation expense Interest expense Inventories Long-term debt Net fixed assets Notes payable Operating expenses (excl. depr.) Retained earnings Sales Taxes 2021 674 1574 88 2200 4852 57.0 851 112 117 2010 5998 7147 1305 482 4748 6852 1587 2022 689 1109 234 2400 6667 570 1006 274 304 1857 5741 ?? 957 740 7747 8214 1767

\begin{tabular}{|l|r|r|} \hline \multicolumn{1}{|c|}{ Category } & \multicolumn{1}{|c|}{2021} & \multicolumn{2}{c|}{2022} \\ \hline Accounts payable & 674 & 689 \\ \hline Accounts receivable & 1574 & 1109 \\ \hline Accruals & 88 & 234 \\ \hline Additional paid in capital & 2200 & 2400 \\ \hline Cash & 4852 & 6667 \\ \hline Common Stock @ par value & 570 & 570 \\ \hline COGS & 851 & 1006 \\ \hline Depreciation expense & 112 & 274 \\ \hline Interest expense & 117 & 304 \\ \hline Inventories & 2010 & 1857 \\ \hline Long-term debt & 5998 & 5741 \\ \hline Net fixed assets & 7147 & ?? \\ \hline Notes payable & 1305 & 957 \\ \hline Operating expenses (excl. depr.) & 482 & 740 \\ \hline Retained earnings & 4748 & 7747 \\ \hline Sales & 6852 & 8214 \\ \hline Taxes & 1587 & 1767 \\ \hline \end{tabular} \begin{tabular}{|l|r|r|} \hline \multicolumn{1}{|c|}{ Category } & \multicolumn{1}{|c|}{2021} & \multicolumn{2}{c|}{2022} \\ \hline Accounts payable & 674 & 689 \\ \hline Accounts receivable & 1574 & 1109 \\ \hline Accruals & 88 & 234 \\ \hline Additional paid in capital & 2200 & 2400 \\ \hline Cash & 4852 & 6667 \\ \hline Common Stock @ par value & 570 & 570 \\ \hline COGS & 851 & 1006 \\ \hline Depreciation expense & 112 & 274 \\ \hline Interest expense & 117 & 304 \\ \hline Inventories & 2010 & 1857 \\ \hline Long-term debt & 5998 & 5741 \\ \hline Net fixed assets & 7147 & ?? \\ \hline Notes payable & 1305 & 957 \\ \hline Operating expenses (excl. depr.) & 482 & 740 \\ \hline Retained earnings & 4748 & 7747 \\ \hline Sales & 6852 & 8214 \\ \hline Taxes & 1587 & 1767 \\ \hline \end{tabular}