Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Category Prior Year Current Year Accounts payable 3,136.00 5,947.00 Accounts receivable 6,953.00 9,032.00 Accruals 5,784.00 6,068.00 Additional paid in capital 20,120.00 13,765.00 Cash ??? ???
Category | Prior Year | Current Year |
Accounts payable | 3,136.00 | 5,947.00 |
Accounts receivable | 6,953.00 | 9,032.00 |
Accruals | 5,784.00 | 6,068.00 |
Additional paid in capital | 20,120.00 | 13,765.00 |
Cash | ??? | ??? |
Common Stock | 2,850 | 2,850 |
COGS | 22,762.00 | 18,802.00 |
Current portion long-term debt | 500 | 500 |
Depreciation expense | 976.00 | 959.00 |
Interest expense | 1,258.00 | 1,126.00 |
Inventories | 3,018.00 | 6,696.00 |
Long-term debt | 16,521.00 | 22,654.00 |
Net fixed assets | 75,981.00 | 74,020.00 |
Notes payable | 4,087.00 | 6,578.00 |
Operating expenses (excl. depr.) | 19,950 | 20,000 |
Retained earnings | 35,033.00 | 34,420.00 |
Sales | 46,360 | 45,097.00 |
Taxes | 350 | 920 |
What is the firm's cash flow from financing?
Submit
Answer format: Number: Round to: 0 decimal places.
unanswered
not_submitted
Attempts Remaining: Infinity
#2
Category | Prior Year | Current Year |
Accounts payable | 3,147.00 | 5,990.00 |
Accounts receivable | 6,808.00 | 8,965.00 |
Accruals | 5,690.00 | 6,143.00 |
Additional paid in capital | 20,317.00 | 13,401.00 |
Cash | ??? | ??? |
Common Stock | 2,850 | 2,850 |
COGS | 22,837.00 | 18,213.00 |
Current portion long-term debt | 500 | 500 |
Depreciation expense | 1,024.00 | 1,041.00 |
Interest expense | 1,282.00 | 1,141.00 |
Inventories | 3,013.00 | 6,680.00 |
Long-term debt | 16,628.00 | 22,958.00 |
Net fixed assets | 75,754.00 | 74,084.00 |
Notes payable | 4,059.00 | 6,550.00 |
Operating expenses (excl. depr.) | 19,950 | 20,000 |
Retained earnings | 35,074.00 | 34,522.00 |
Sales | 46,360 | 45,899.00 |
Taxes | 350 | 920 |
What is the firm's cash flow from investing?
Submit
Answer format: Number: Round to: 0 decimal places.
unanswered
not_submitted
Attempts Remaining: Infinity
#3
Category | Prior Year | Current Year |
Accounts payable | 3,196.00 | 5,976.00 |
Accounts receivable | 6,936.00 | 9,092.00 |
Accruals | 5,647.00 | 6,103.00 |
Additional paid in capital | 19,826.00 | 13,333.00 |
Cash | ??? | ??? |
Common Stock | 2,850 | 2,850 |
COGS | 22,233.00 | 18,037.00 |
Current portion long-term debt | 500 | 500 |
Depreciation expense | 1,021.00 | 967.00 |
Interest expense | 1,296.00 | 1,141.00 |
Inventories | 3,087.00 | 6,711.00 |
Long-term debt | 16,872.00 | 22,614.00 |
Net fixed assets | 75,195.00 | 73,869.00 |
Notes payable | 4,091.00 | 6,562.00 |
Operating expenses (excl. depr.) | 19,950 | 20,000 |
Retained earnings | 35,988.00 | 34,366.00 |
Sales | 46,360 | 45,254.00 |
Taxes | 350 | 920 |
What is the firm's total change in cash from the prior year to the current year?
Submit
Answer format: Number: Round to: 0 decimal places.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started