Answered step by step
Verified Expert Solution
Question
00
1 Approved Answer
Category Prior Year Current Year Accounts payable ??? ??? Accounts receivable 320,715 397,400 Accruals 40,500 33,750 Additional paid in capital 500,000 541,650 Cash 17,500 47,500
Category | Prior Year | Current Year |
Accounts payable | ??? | ??? |
Accounts receivable | 320,715 | 397,400 |
Accruals | 40,500 | 33,750 |
Additional paid in capital | 500,000 | 541,650 |
Cash | 17,500 | 47,500 |
Common Stock | 94,000 | 105,000 |
COGS | 328,500 | 430,354.00 |
Current portion long-term debt | 33,750 | 35,000 |
Depreciation expense | 54,000 | 54,065.00 |
Interest expense | 40,500 | 42,764.00 |
Inventories | 279,000 | 288,000 |
Long-term debt | 338,805.00 | 401,409.00 |
Net fixed assets | 946,535 | 999,000 |
Notes payable | 148,500 | 162,000 |
Operating expenses (excl. depr.) | 126,000 | 161,123.00 |
Retained earnings | 306,000 | 342,000 |
Sales | 639,000 | 849,242.00 |
Taxes | 24,750 | 47,638.00 |
What is the firm's current year net profit margin?
Category | Prior year | Current year |
Accounts payable | 41,400 | 45,000 |
Accounts receivable | 115,200 | 122,400 |
Accruals | 16,200 | 13,500 |
Additional paid in capital | 200,000 | 216,660 |
Cash | ??? | ??? |
Common Stock @ par value | 37,600 | 42,000 |
COGS | 131,400 | 177,035.00 |
Depreciation expense | 21,600 | 23,503.00 |
Interest expense | 16,200 | 16,876.00 |
Inventories | 111,600 | 115,200 |
Long-term debt | 135,000 | 137,492.00 |
Net fixed assets | 379,502.00 | 399,600 |
Notes payable | 59,400 | 64,800 |
Operating expenses (excl. depr.) | 50,400 | 64,506.00 |
Retained earnings | 122,400 | 136,800 |
Sales | 255,600 | 336,672.00 |
Taxes | 9,900 | 19,085.00 |
What is the current year's cash balance?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started