CELLS HAVE BEEN PROVIDED. Thank you

A1 fx On January 1, Ruiz Company issued bonds as follows: B D E F 1 on January 1, Ruiz Company issued bonds as follows: 2 3 S m+ in 4 Face Value: Number of Years: Stated Interest Rate: Interest payments per year 500,000 15 7% 5 6 7 2 8 9 Required: 10 L) Calculate the bond selling price given the two market interest rates below. 11 Use formulas that reference data from this worksheet and from the appropriate future or 12 present value tables (found by clicking the tabs at the bottom of this worksheet). 13 Vote: Rounding is not required. 14 ) Annual Market Rate 9% 15 16 Semiannual Interest Payment: S 17,500.00 17 PV of Face Value: 18 + PV of Interest Payments: 19 = Bond Selling Price: S 418,555.56 20 NNNN86E 21 ) Annual Market Rate 6.0% 22 23 Semiannual Interest Payment: -E Irs A B D E 17 18 S 21 b) PV of Face Value: + PV of Interest Payments: 19 = Bond Selling Price: 418,555.56 20 Annual Market Rate 6.0% 22 23 Semiannual Interest Payment: 24 |PV of Face Value 25 + PV of Interest Payments: 26 Bond Selling Price: 27 28 2. Use the Excel IF function to answer either "Premium" or "Discount" to the following items. 29 30 The bond in (a) sold at a: 31 32 The bond in (b) sold at a: 33 34 3. Use the Excel PV FUNCTION (fx) to verify the selling prices of the bonds. 35 a) Annual Market Rate 9% 36 Bond Selling Price 37 38 b) Annual Market Rate 39 Bond Selling Price 6% A1 fx On January 1, Ruiz Company issued bonds as follows: B D E F 22 23 24 25 Semiannual Interest Payment: PV of Face Value: + PV of Interest Payments: Bond Selling Price: 26 27 28 2. Use the Excel IF function to answer either "Premium" or "Discount" to the following items. 29 30 The bond in (a) sold at a: 31 32 The bond in (b) sold at a: 33 34 3. Use the Excel PV FUNCTION (fx) to verify the selling prices of the bonds. 35 ) Annual Market Rate 9% 36 Bond Selling Price 37 38 ) Annual Market Rate 6% 39 Bond Selling Price 40